APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q1 Balance Sheet

Balance Sheet

As of 2024-03-31

Swipe to see the full flow
APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q1 Balance SheetBalance sheet as of 2024-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$74.61 MLiabilities$155.19 MCurrent assets$133.64 MNon-current liabilities$80.58 MAssets$350.92 MEquity$195.73 MGross equity(calculated)$484.70 MNon-current assets$217.28 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable - trade, net of allowance of $0 and $3, respectivelyInventoriesRestricted cashCash and cash equivalentsPrepaid expenses and other current assetsNotes receivablePrepaid income taxProperty, plant and equipment, netLand use rights, netOperating right of use assetOther assets, netIntangible assets, netCurrent portion of notes payable and long-term debtAccounts payableAccrued liabilitiesBank acceptance payableUnearned revenueCurrent lease liability - operatingConvertible senior notesNon-current lease liability - operatingAdditional paid-in capitalCommon Stock; 80,000 shares authorized at $0.001 par value; 38,729 and 38,148 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive incomeCurrent portion of notes payable and long-term debtCurrent portion of notes payable and long-term debt$24.13 MAccounts payableAccounts payable$23.64 MCurrent liabilitiesCurrent liabilities$74.61 MAccrued liabilitiesAccrued liabilities$13.35 MAccounts receivable - trade, net of allowance of $0 and $3, respectivelyAccounts receivable - trade, net$57.48 MLiabilitiesLiabilities$155.19 MBank acceptance payableBank acceptance payable$10.71 MCurrent assetsCurrent assets$133.64 MInventoriesInventories$54.32 MUnearned revenueUnearned revenue$1.69 MRestricted cashRestricted cash$8.97 MCurrent lease liability - operatingCurrent lease liability - operating$1.10 MNon-current liabilitiesNon-current liabilities$80.58 MAssetsAssets$350.92 MCash and cash equivalentsCash and cash equivalents$8.43 MConvertible senior notesConvertible senior notes$76.33 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$4.08 MEquityEquity$195.73 MNotes receivableNotes receivable$352.00 KNon-current lease liability - operatingNon-current lease liability - operating$4.25 MGross equity (calculated)Gross equity(calculated)$484.70 MPrepaid income taxPrepaid income tax$2.00 KNon-current assetsNon-current assets$217.28 MProperty, plant and equipment, netProperty, plant and equipment, net$199.94 MAdditional paid-in capitalAdditional paid-in capital$484.66 MLand use rights, netLand use rights, net$4.99 MOperating right of use assetOperating right of use asset$4.55 MOther assets, netOther assets, net$4.19 MIntangible assets, netIntangible assets, net$3.61 MCommon Stock; 80,000 shares authorized at $0.001 par value; 38,729 and 38,148 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectivelyCommon Stock$39.00 KAccumulated deficitAccumulated deficit−$288.29 MAccumulated other comprehensive incomeAccumulated other comprehensive income−$688.00 K
Chart details

APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q1 Balance Sheet

Balance sheet as of 2024-03-31. The chart shows assets, liabilities and equity at that date.

Assets
350,916,000 US dollars
Current assets
133,635,000 US dollars
Non-current assets
217,281,000 US dollars
Liabilities
155,190,000 US dollars
Current liabilities
74,609,000 US dollars
Non-current liabilities
80,581,000 US dollars
Equity
195,726,000 US dollars
Accounts receivable - trade, net of allowance of $0 and $3, respectively
57,476,000 US dollars
Inventories
54,322,000 US dollars
Restricted cash
8,972,000 US dollars
Cash and cash equivalents
8,433,000 US dollars
Prepaid expenses and other current assets
4,078,000 US dollars
Notes receivable
352,000 US dollars
Prepaid income tax
2,000 US dollars
Property, plant and equipment, net
199,941,000 US dollars
Land use rights, net
4,991,000 US dollars
Operating right of use asset
4,552,000 US dollars
Other assets, net
4,187,000 US dollars
Intangible assets, net
3,610,000 US dollars
Current portion of notes payable and long-term debt
24,129,000 US dollars
Accounts payable
23,639,000 US dollars
Accrued liabilities
13,345,000 US dollars
Bank acceptance payable
10,712,000 US dollars
Unearned revenue
1,689,000 US dollars
Current lease liability - operating
1,095,000 US dollars
Current portion of convertible senior notes
0 US dollars
Convertible senior notes
76,331,000 US dollars
Non-current lease liability - operating
4,250,000 US dollars
Additional paid-in capital
484,663,000 US dollars
Common Stock; 80,000 shares authorized at $0.001 par value; 38,729 and 38,148 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
39,000 US dollars
Preferred Stock; 5,000 shares authorized at $0.001 par value; no shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
0 US dollars
Accumulated deficit
negative 288,288,000 US dollars
Accumulated other comprehensive income
negative 688,000 US dollars
Gross equity (calculated)
484,702,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!