APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-30

Swipe to see the full flow
APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$117.10 MLiabilities$197.89 MCurrent assets$188.36 MNon-current liabilities$80.78 MAssets$409.97 MEquity$212.09 MGross equity(calculated)$544.25 MNon-current assets$221.61 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSAccounts receivable - trade, net of allowance of $1,805 and $3, respectivelyInventoriesCash and cash equivalentsPrepaid expenses and other current assetsRestricted cashNotes receivablePrepaid income taxProperty, plant and equipment, netLand use rights, netOperating right of use assetIntangible assets, netOther assets, netAccounts payableCurrent portion of notes payable and long-term debtAccrued liabilitiesBank acceptance payableUnearned revenueCurrent lease liability - operatingConvertible senior notesNon-current lease liability - operatingAdditional paid-in capitalAccumulated other comprehensive incomeCommon Stock; 80,000 shares authorized at $0.001 par value; 44,852 and 38,148 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccounts payableAccounts payable$55.99 MCurrent liabilitiesCurrent liabilities$117.10 MCurrent portion of notes payable and long-term debtCurrent portion of notes payable and long-term debt$29.48 MAccrued liabilitiesAccrued liabilities$19.14 MLiabilitiesLiabilities$197.89 MAccounts receivable - trade, net of allowance of $1,805 and $3, respectivelyAccounts receivable - trade, net$75.15 MBank acceptance payableBank acceptance payable$9.93 MCurrent assetsCurrent assets$188.36 MInventoriesInventories$64.38 MUnearned revenueUnearned revenue$1.44 MCurrent lease liability - operatingCurrent lease liability - operating$1.12 MCash and cash equivalentsCash and cash equivalents$34.12 MNon-current liabilitiesNon-current liabilities$80.78 MAssetsAssets$409.97 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$7.41 MConvertible senior notesConvertible senior notes$77.05 MRestricted cashRestricted cash$7.24 MEquityEquity$212.09 MNon-current lease liability - operatingNon-current lease liability - operating$3.73 MNotes receivableNotes receivable$47.00 KGross equity (calculated)Gross equity(calculated)$544.25 MPrepaid income taxPrepaid income tax$4.00 KNon-current assetsNon-current assets$221.61 MProperty, plant and equipment, netProperty, plant and equipment, net$205.30 MAdditional paid-in capitalAdditional paid-in capital$543.49 MLand use rights, netLand use rights, net$4.99 MOperating right of use assetOperating right of use asset$4.10 MIntangible assets, netIntangible assets, net$3.66 MOther assets, netOther assets, net$3.55 MAccumulated other comprehensive incomeAccumulated other comprehensive income$709.00 KCommon Stock; 80,000 shares authorized at $0.001 par value; 44,852 and 38,148 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectivelyCommon Stock$45.00 KAccumulated deficitAccumulated deficit−$332.16 M
Chart details

APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
409,972,000 US dollars
Current assets
188,363,000 US dollars
Non-current assets
221,609,000 US dollars
Liabilities
197,886,000 US dollars
Current liabilities
117,102,000 US dollars
Non-current liabilities
80,784,000 US dollars
Equity
212,086,000 US dollars
Accounts receivable - trade, net of allowance of $1,805 and $3, respectively
75,154,000 US dollars
Inventories
64,382,000 US dollars
Cash and cash equivalents
34,124,000 US dollars
Prepaid expenses and other current assets
7,409,000 US dollars
Restricted cash
7,243,000 US dollars
Notes receivable
47,000 US dollars
Prepaid income tax
4,000 US dollars
Property, plant and equipment, net
205,303,000 US dollars
Land use rights, net
4,993,000 US dollars
Operating right of use asset
4,102,000 US dollars
Intangible assets, net
3,663,000 US dollars
Other assets, net
3,548,000 US dollars
Accounts payable
55,991,000 US dollars
Current portion of notes payable and long-term debt
29,483,000 US dollars
Accrued liabilities
19,140,000 US dollars
Bank acceptance payable
9,934,000 US dollars
Unearned revenue
1,439,000 US dollars
Current lease liability - operating
1,115,000 US dollars
Current portion of convertible senior notes
0 US dollars
Convertible senior notes
77,053,000 US dollars
Non-current lease liability - operating
3,731,000 US dollars
Additional paid-in capital
543,492,000 US dollars
Accumulated other comprehensive income
709,000 US dollars
Common Stock; 80,000 shares authorized at $0.001 par value; 44,852 and 38,148 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
45,000 US dollars
Preferred Stock; 5,000 shares authorized at $0.001 par value; no shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
0 US dollars
Accumulated deficit
negative 332,160,000 US dollars
Gross equity (calculated)
544,246,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
APPLIED OPTOELECTRONICS, INC. (AAOI) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!