ADVANCED MICRO DEVICES, INC. (AMD) FY2023 Annual Statement of Cash Flows

Statement of Cash Flows

2023-01-01 to 2023-12-30

Swipe to see the full flow
ADVANCED MICRO DEVICES, INC. cash flow reconciliation, Jan 1, 2023 through Dec 30, 2023One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $854,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $3,453,000,000.00Stock-based compensation → Operating adjustments reconciliation: $1,384,000,000.00Amortization of operating lease right-of-use assets → Operating adjustments reconciliation: $98,000,000.00Loss on sale or disposal of property and equipment → Operating adjustments reconciliation: $11,000,000.00Amortization of Inventory FV adjustment → Operating adjustments reconciliation: $3,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $813,000,000.00Operating adjustments reconciliation → Accounts receivable, net: $1,250,000,000.00Operating adjustments reconciliation → Deferred income taxes: $1,019,000,000.00Operating adjustments reconciliation → Inventories: $580,000,000.00Operating adjustments reconciliation → Prepaid expenses and other assets: $472,000,000.00Operating adjustments reconciliation → Accounts payable: $419,000,000.00Operating adjustments reconciliation → Accrued and other liabilities: $221,000,000.00Operating adjustments reconciliation → Payables to related parties: $100,000,000.00Operating adjustments reconciliation → Other: $67,000,000.00Operating adjustments reconciliation → Receivables from related parties: $7,000,000.00Operating adjustments reconciliation → Increase (Decrease) in Equity Securities, FV-NI: $1,000,000.00Proceeds from Maturities, Prepayments and Calls of Short-Term Investments → investing reconciliation: $2,687,000,000.00Proceeds from Sale of Short-Term Investments → investing reconciliation: $300,000,000.00investing reconciliation → Purchases of short-term investments: $3,722,000,000.00investing reconciliation → Purchases of property and equipment: $546,000,000.00investing reconciliation → Acquisitions, net of cash acquired, all others: $131,000,000.00investing reconciliation → Other: $11,000,000.00Net cash used in financing activities → financing reconciliation: $1,146,000,000.00Proceeds from sales of common stock through employee equity plans → financing reconciliation: $268,000,000.00financing reconciliation → Repurchases of common stock: $985,000,000.00financing reconciliation → Common stock repurchases for tax withholding on employee equity plans: $427,000,000.00financing reconciliation → Other: $2,000,000.00Net cash used in investing activities → investing reconciliation: $1,423,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $4,835,000,000.00Net cash from operating activities → Cash sources and uses: $1,667,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $3,933,000,000.00Cash sources and uses → Net cash used in investing activities: $1,423,000,000.00Cash sources and uses → Net cash used in financing activities: $1,146,000,000.00Inventories: -$580,000,000.00Inventories−$580.00 MStock-based compensation: $1,384,000,000.00Stock-based compensation+$1.38 BPrepaid expenses and other assets: -$472,000,000.00Prepaid & other assets−$472.00 MLoss on sale or disposal of property and equipment: $11,000,000.00PP&E disposal gain & loss+$11.00 MPayables to related parties: -$100,000,000.00Due to related parties−$100.00 MReceivables from related parties: -$7,000,000.00Receivables from related parties−$7.00 MNet income: $854,000,000.00Net income+$854.00 MAccrued and other liabilities: -$221,000,000.00Accrued & other liabilities−$221.00 MAmortization of operating lease right-of-use assets: $98,000,000.00Operating lease amortization+$98.00 MDeferred income taxes: -$1,019,000,000.00Deferred taxes & credits−$1.02 BIncrease (Decrease) in Equity Securities, FV-NI: -$1,000,000.00Equity securities, net−$1.00 MDepreciation and amortization: $3,453,000,000.00Other D&A+$3.45 BAccounts receivable, net: -$1,250,000,000.00Accounts receivable−$1.25 BAccounts payable: -$419,000,000.00Accounts payable−$419.00 MOther: -$67,000,000.00Other non-cash items−$67.00 MLoss on debt redemption, repurchase and conversion: $0.00Amortization of Inventory FV adjustment: $3,000,000.00Amortization of Inventory FV adjustment+$3.00 MNet cash from operating activities: $1,667,000,000.00Operating cash+$1.67 BOperating adjustments reconciliation: $4,949,000,000.00Other: -$2,000,000.00Other financing, net−$2.00 MProceeds from debt, net of issuance costs: $0.00Common stock repurchases for tax withholding on employee equity plans: -$427,000,000.00Stock-award tax withholding−$427.00 MProceeds from sales of common stock through employee equity plans: $268,000,000.00Employee stock plans & options+$268.00 MRepurchases of common stock: -$985,000,000.00Common stock repurchases−$985.00 MRepayment of debt: $0.00Net cash used in financing activities: -$1,146,000,000.00. Cash required to fund net payments.Financing cash−$1.15 Bfinancing reconciliation: $1,414,000,000.00Purchases of short-term investments: -$3,722,000,000.00Short-term investment purchases−$3.72 BPurchases of property and equipment: -$546,000,000.00PP&E purchases−$546.00 MProceeds from Maturities, Prepayments and Calls of Short-Term Investments: $2,687,000,000.00Short-term investment maturities+$2.69 BOther: -$11,000,000.00Other investing, net−$11.00 MAcquisitions, net of cash acquired, all others: -$131,000,000.00Acquisitions, net of cash acquired, all others−$131.00 MProceeds from Sale of Short-Term Investments: $300,000,000.00Short-term investment sales+$300.00 MNet cash used in investing activities: -$1,423,000,000.00. Cash required to fund net payments.Investing cash−$1.42 Binvesting reconciliation: $4,410,000,000.00Cash sources and uses: $6,502,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $4,835,000,000.00Beginning cash$4.84 BEnding cash: Cash, cash equivalents, and restricted cash: $3,933,000,000.00Ending cash$3.93 BCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$1.12 BOperating cash − cash spent on PP&ECash flow / Net income1.95×Operating cash flow ÷ net incomeNet cash change−$902.00 MEnding cash − beginning cash
Chart details

ADVANCED MICRO DEVICES, INC. cash flow reconciliation, Jan 1, 2023 through Dec 30, 2023

Cash flows for Jan 1, 2023 through Dec 30, 2023. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2022. Ending cash: Dec 30, 2023. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2022
4,835,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
1,667,000,000 US dollars. Net cash provided.
Net income
854,000,000 US dollars
Inventories
negative 580,000,000 US dollars
Stock-based compensation
1,384,000,000 US dollars
Prepaid expenses and other assets
negative 472,000,000 US dollars
Loss on sale or disposal of property and equipment
11,000,000 US dollars
Payables to related parties
negative 100,000,000 US dollars
Receivables from related parties
negative 7,000,000 US dollars
Accrued and other liabilities
negative 221,000,000 US dollars
Amortization of operating lease right-of-use assets
98,000,000 US dollars
Deferred income taxes
negative 1,019,000,000 US dollars
Increase (Decrease) in Equity Securities, FV-NI
negative 1,000,000 US dollars
Depreciation and amortization
3,453,000,000 US dollars
Accounts receivable, net
negative 1,250,000,000 US dollars
Accounts payable
negative 419,000,000 US dollars
Other
negative 67,000,000 US dollars
Loss on debt redemption, repurchase and conversion
0 US dollars
Amortization of Inventory FV adjustment
3,000,000 US dollars
Investing activities
negative 1,423,000,000 US dollars. Net cash used.
Purchases of short-term investments
negative 3,722,000,000 US dollars
Purchases of property and equipment
negative 546,000,000 US dollars
Proceeds from Maturities, Prepayments and Calls of Short-Term Investments
2,687,000,000 US dollars
Other
negative 11,000,000 US dollars
Acquisitions, net of cash acquired, all others
negative 131,000,000 US dollars
Proceeds from Sale of Short-Term Investments
300,000,000 US dollars
Financing activities
negative 1,146,000,000 US dollars. Net cash used.
Other
negative 2,000,000 US dollars
Proceeds from debt, net of issuance costs
0 US dollars
Common stock repurchases for tax withholding on employee equity plans
negative 427,000,000 US dollars
Proceeds from sales of common stock through employee equity plans
268,000,000 US dollars
Repurchases of common stock
negative 985,000,000 US dollars
Repayment of debt
0 US dollars
Operating adjustment reconciliation
4,949,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
1,414,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
4,410,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Dec 30, 2023
3,933,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
6,502,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 902,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.95×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
1,667,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
546,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
1,121,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $813.00M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 1,667,000,000 US dollars minus 546,000,000 US dollars equals 1,121,000,000 US dollars.
ADVANCED MICRO DEVICES, INC. (AMD) FY2023 Annual Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!