ADVANCED MICRO DEVICES, INC (AMD) FY2024 Q2 Statement of Cash Flows

Statement of Cash Flows

2024-03-31 to 2024-06-29

Swipe to see the full flow
ADVANCED MICRO DEVICES, INC cash flow reconciliation, Mar 31, 2024 through Jun 29, 2024One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $265,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $769,000,000.00Stock-based compensation → Operating adjustments reconciliation: $346,000,000.00Accounts payable → Operating adjustments reconciliation: $280,000,000.00Prepaid expenses and other assets → Operating adjustments reconciliation: $88,000,000.00Accrued and other liabilities → Operating adjustments reconciliation: $88,000,000.00Amortization of operating lease right-of-use assets → Operating adjustments reconciliation: $26,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $328,000,000.00Operating adjustments reconciliation → Accounts receivable, net: $711,000,000.00Operating adjustments reconciliation → Inventories: $342,000,000.00Operating adjustments reconciliation → Deferred income taxes: $190,000,000.00Operating adjustments reconciliation → Other: $15,000,000.00Operating adjustments reconciliation → Receivables from and payables to related parties, net: $11,000,000.00Proceeds from maturity of short-term investments → investing reconciliation: $761,000,000.00investing reconciliation → Net cash from investing activities: $386,000,000.00investing reconciliation → Purchases of property and equipment: $154,000,000.00investing reconciliation → Purchases of short-term investments: $132,000,000.00investing reconciliation → Other: $89,000,000.00Net cash used in financing activities → financing reconciliation: $1,056,000,000.00Proceeds from sales of common stock through employee equity plans → financing reconciliation: $143,000,000.00financing reconciliation → Remaining financing cash flows, net (calculated): $748,000,000.00financing reconciliation → Repurchases of common stock: $352,000,000.00financing reconciliation → Common stock repurchases for tax withholding on employee equity plans: $97,000,000.00financing reconciliation → Other: $2,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $4,190,000,000.00Net cash from operating activities → Cash sources and uses: $593,000,000.00Net cash from investing activities → Cash sources and uses: $386,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $4,113,000,000.00Cash sources and uses → Net cash used in financing activities: $1,056,000,000.00Net income (loss): $265,000,000.00Net income (loss)+$265.00 MDepreciation and amortization: $769,000,000.00Other D&A+$769.00 MStock-based compensation: $346,000,000.00Stock-based compensation+$346.00 MAmortization of operating lease right-of-use assets: $26,000,000.00Operating lease amortization+$26.00 MDeferred income taxes: -$190,000,000.00Deferred taxes & credits−$190.00 MOther: -$15,000,000.00Other non-cash items−$15.00 MAccounts receivable, net: -$711,000,000.00Accounts receivable−$711.00 MInventories: -$342,000,000.00Inventories−$342.00 MPrepaid expenses and other assets: $88,000,000.00Prepaid & other assets+$88.00 MReceivables from and payables to related parties, net: -$11,000,000.00Due to related parties−$11.00 MAccounts payable: $280,000,000.00Accounts payable+$280.00 MAccrued and other liabilities: $88,000,000.00Accrued & other liabilities+$88.00 MNet cash from operating activities: $593,000,000.00Operating cash+$593.00 MOperating adjustments reconciliation: $1,597,000,000.00Proceeds from sales of common stock through employee equity plans: $143,000,000.00Employee stock plans & options+$143.00 MRepurchases of common stock: -$352,000,000.00Common stock repurchases−$352.00 MCommon stock repurchases for tax withholding on employee equity plans: -$97,000,000.00Stock-award tax withholding−$97.00 MOther: -$2,000,000.00Other financing, net−$2.00 MRemaining financing cash flows, net (calculated): -$748,000,000.00Remaining financing (calculated)−$748.00 MNet cash used in financing activities: -$1,056,000,000.00. Cash required to fund net payments.Financing cash−$1.06 Bfinancing reconciliation: $1,199,000,000.00Purchases of property and equipment: -$154,000,000.00PP&E purchases−$154.00 MPurchases of short-term investments: -$132,000,000.00Short-term investment purchases−$132.00 MProceeds from maturity of short-term investments: $761,000,000.00Short-term investment maturities+$761.00 MProceeds from sale of short-term investments: $0.00Other: -$89,000,000.00Other investing, net−$89.00 MNet cash from investing activities: $386,000,000.00Investing cash+$386.00 Minvesting reconciliation: $761,000,000.00Cash sources and uses: $5,169,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $4,190,000,000.00Beginning cash$4.19 BEnding cash: Cash, cash equivalents, and restricted cash: $4,113,000,000.00Ending cash$4.11 BCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$439.00 MOperating cash − cash spent on PP&ECash flow / Net income2.24×Operating cash flow ÷ net incomeNet cash change−$77.00 MEnding cash − beginning cash
Chart details

ADVANCED MICRO DEVICES, INC cash flow reconciliation, Mar 31, 2024 through Jun 29, 2024

Cash flows for Mar 31, 2024 through Jun 29, 2024. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 30, 2024. Ending cash: Jun 29, 2024. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 30, 2024
4,190,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
593,000,000 US dollars. Net cash provided.
Net income (loss)
265,000,000 US dollars
Depreciation and amortization
769,000,000 US dollars
Stock-based compensation
346,000,000 US dollars
Amortization of operating lease right-of-use assets
26,000,000 US dollars
Deferred income taxes
negative 190,000,000 US dollars
Other
negative 15,000,000 US dollars
Accounts receivable, net
negative 711,000,000 US dollars
Inventories
negative 342,000,000 US dollars
Prepaid expenses and other assets
88,000,000 US dollars
Receivables from and payables to related parties, net
negative 11,000,000 US dollars
Accounts payable
280,000,000 US dollars
Accrued and other liabilities
88,000,000 US dollars
Investing activities
386,000,000 US dollars. Net cash provided.
Purchases of property and equipment
negative 154,000,000 US dollars
Purchases of short-term investments
negative 132,000,000 US dollars
Proceeds from maturity of short-term investments
761,000,000 US dollars
Proceeds from sale of short-term investments
0 US dollars
Other
negative 89,000,000 US dollars
Financing activities
negative 1,056,000,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. This quarter is the year to date less the prior quarter's year to date, and the prior quarter's tagged financing lines do not add up to its total. It may combine inflows and outflows.
Proceeds from sales of common stock through employee equity plans
143,000,000 US dollars
Repurchases of common stock
negative 352,000,000 US dollars
Common stock repurchases for tax withholding on employee equity plans
negative 97,000,000 US dollars
Other
negative 2,000,000 US dollars
Remaining financing cash flows, net (calculated)
negative 748,000,000 US dollars
Operating adjustment reconciliation
1,597,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing displayed reconciliation
1,199,000,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing gross reconciliation
761,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 29, 2024
4,113,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
5,169,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 77,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
2.24×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
593,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
154,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
439,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $328.00M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 593,000,000 US dollars minus 154,000,000 US dollars equals 439,000,000 US dollars.
ADVANCED MICRO DEVICES, INC (AMD) FY2024 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!