ADVANCED MICRO DEVICES, INC (AMD) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2025-12-28 to 2026-06-27

Swipe to see the full flow
ADVANCED MICRO DEVICES, INC cash flow reconciliation, Dec 28, 2025 through Jun 27, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $3,680,000,000.00Accounts payable → Operating adjustments reconciliation: $2,170,000,000.00Amortization of acquisition-related intangibles → Operating adjustments reconciliation: $1,095,000,000.00Stock-based compensation → Operating adjustments reconciliation: $990,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $427,000,000.00Other → Operating adjustments reconciliation: $61,000,000.00Accrued and other liabilities → Operating adjustments reconciliation: $61,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $1,641,000,000.00Operating adjustments reconciliation → Prepaid expenses and other assets: $991,000,000.00Operating adjustments reconciliation → Accounts receivable, net: $966,000,000.00Operating adjustments reconciliation → (Gains) losses on long-term investmetns, net: $549,000,000.00Operating adjustments reconciliation → Inventories: $548,000,000.00Operating adjustments reconciliation → Deferred Income Taxes and Tax Credits: $106,000,000.00Operating adjustments reconciliation → Income from discontinued operations, net of tax: $3,000,000.00Proceeds from maturity of short-term investments → investing reconciliation: $1,267,000,000.00Proceeds from sale of short-term investments → investing reconciliation: $286,000,000.00investing reconciliation → Purchases of short-term investments: $4,555,000,000.00investing reconciliation → Purchases of property and equipment: $1,197,000,000.00investing reconciliation → Purchases of long-term investments: $844,000,000.00investing reconciliation → Payment for working capital adjustment on divestiture: $243,000,000.00investing reconciliation → Acquisitions, net of cash acquired: $129,000,000.00Net cash used in financing activities → financing reconciliation: $365,000,000.00Proceeds from sales of common stock through employee equity plans → financing reconciliation: $205,000,000.00financing reconciliation → Stock repurchases for tax withholding on employee equity plans: $341,000,000.00financing reconciliation → Repurchases of common stock: $221,000,000.00financing reconciliation → Proceeds from (Payment for) Other Financing Activity: $8,000,000.00Net cash used in investing activities → investing reconciliation: $5,415,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $5,556,000,000.00Net cash from operating activities → Cash sources and uses: $5,321,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $5,097,000,000.00Cash sources and uses → Net cash used in investing activities: $5,415,000,000.00Cash sources and uses → Net cash used in financing activities: $365,000,000.00Cash Provided by (Used in) Operating Activity, Discontinued Operation: $0.00Net income: $3,680,000,000.00Net income+$3.68 BIncome from discontinued operations, net of tax: -$3,000,000.00Discontinued operations, net−$3.00 MDepreciation and amortization: $427,000,000.00Other D&A+$427.00 MAmortization of acquisition-related intangibles: $1,095,000,000.00Intangible amortization+$1.10 BStock-based compensation: $990,000,000.00Stock-based compensation+$990.00 M(Gains) losses on long-term investmetns, net: -$549,000,000.00Long-term investment gain & loss−$549.00 MDeferred Income Taxes and Tax Credits: -$106,000,000.00Deferred taxes & credits−$106.00 MOther: $61,000,000.00Other non-cash items+$61.00 MAccounts receivable, net: -$966,000,000.00Accounts receivable−$966.00 MInventories: -$548,000,000.00Inventories−$548.00 MPrepaid expenses and other assets: -$991,000,000.00Prepaid & other assets−$991.00 MAccounts payable: $2,170,000,000.00Accounts payable+$2.17 BAccrued and other liabilities: $61,000,000.00Accrued & other liabilities+$61.00 MNet cash from operating activities: $5,321,000,000.00Operating cash+$5.32 BOperating adjustments reconciliation: $4,804,000,000.00Proceeds from debt and commercial paper issuance, net of issuance costs: $0.00Repayments of Commercial Paper: $0.00Proceeds from sales of common stock through employee equity plans: $205,000,000.00Employee stock plans & options+$205.00 MRepurchases of common stock: -$221,000,000.00Common stock repurchases−$221.00 MStock repurchases for tax withholding on employee equity plans: -$341,000,000.00Stock-award tax withholding−$341.00 MProceeds from (Payment for) Other Financing Activity: -$8,000,000.00Other financing, net−$8.00 MNet cash used in financing activities: -$365,000,000.00. Cash required to fund net payments.Financing cash−$365.00 Mfinancing reconciliation: $570,000,000.00Payment for working capital adjustment on divestiture: -$243,000,000.00Business & affiliate stakes, net−$243.00 MPurchases of property and equipment: -$1,197,000,000.00PP&E purchases−$1.20 BPurchases of short-term investments: -$4,555,000,000.00Short-term investment purchases−$4.56 BProceeds from maturity of short-term investments: $1,267,000,000.00Short-term investment maturities+$1.27 BProceeds from sale of short-term investments: $286,000,000.00Short-term investment sales+$286.00 MPurchases of long-term investments: -$844,000,000.00Other investment purchases−$844.00 MAcquisitions, net of cash acquired: -$129,000,000.00Acquisitions, net of cash−$129.00 MNet cash used in investing activities: -$5,415,000,000.00. Cash required to fund net payments.Investing cash−$5.42 Binvesting reconciliation: $6,968,000,000.00Cash sources and uses: $10,877,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $5,556,000,000.00Beginning cash$5.56 BEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $5,097,000,000.00Ending cash$5.10 BCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$4.12 BOperating cash − cash spent on PP&ECash flow / Net income1.45×Operating cash flow ÷ net incomeNet cash change−$459.00 MEnding cash − beginning cash
Chart details

ADVANCED MICRO DEVICES, INC cash flow reconciliation, Dec 28, 2025 through Jun 27, 2026

Cash flows for Dec 28, 2025 through Jun 27, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Dec 27, 2025. Ending cash: Jun 27, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 27, 2025
5,556,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
5,321,000,000 US dollars. Net cash provided.
Net income
3,680,000,000 US dollars
Cash Provided by (Used in) Operating Activity, Discontinued Operation
0 US dollars
Income from discontinued operations, net of tax
negative 3,000,000 US dollars
Depreciation and amortization
427,000,000 US dollars
Amortization of acquisition-related intangibles
1,095,000,000 US dollars
Stock-based compensation
990,000,000 US dollars
(Gains) losses on long-term investmetns, net
negative 549,000,000 US dollars
Deferred Income Taxes and Tax Credits
negative 106,000,000 US dollars
Other
61,000,000 US dollars
Accounts receivable, net
negative 966,000,000 US dollars
Inventories
negative 548,000,000 US dollars
Prepaid expenses and other assets
negative 991,000,000 US dollars
Accounts payable
2,170,000,000 US dollars
Accrued and other liabilities
61,000,000 US dollars
Investing activities
negative 5,415,000,000 US dollars. Net cash used.
Payment for working capital adjustment on divestiture
negative 243,000,000 US dollars
Purchases of property and equipment
negative 1,197,000,000 US dollars
Purchases of short-term investments
negative 4,555,000,000 US dollars
Proceeds from maturity of short-term investments
1,267,000,000 US dollars
Proceeds from sale of short-term investments
286,000,000 US dollars
Purchases of long-term investments
negative 844,000,000 US dollars
Acquisitions, net of cash acquired
negative 129,000,000 US dollars
Financing activities
negative 365,000,000 US dollars. Net cash used.
Proceeds from debt and commercial paper issuance, net of issuance costs
0 US dollars
Repayments of Commercial Paper
0 US dollars
Proceeds from sales of common stock through employee equity plans
205,000,000 US dollars
Repurchases of common stock
negative 221,000,000 US dollars
Stock repurchases for tax withholding on employee equity plans
negative 341,000,000 US dollars
Proceeds from (Payment for) Other Financing Activity
negative 8,000,000 US dollars
Operating adjustment reconciliation
4,804,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
570,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
6,968,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 27, 2026
5,097,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
10,877,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 459,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.45×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
5,321,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
1,197,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
4,124,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $1.64B after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 5,321,000,000 US dollars minus 1,197,000,000 US dollars equals 4,124,000,000 US dollars.
ADVANCED MICRO DEVICES, INC (AMD) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!