Becton, Dickinson and Company (BDX) FY2025 Q1 P&L / Income Statement

Revenue by Geography

2024-10-01 to 2024-12-31

Swipe to see the full flow
Becton, Dickinson and Company (BDX) FY2025 Q1 P&L / Income StatementIncome statement for 2024-10-01 through 2024-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESInternationalRevenuesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profit (calculated)Cost of products soldOperating IncomeOperating expenses (calculated)Income Before Income TaxesOther income (expense), net (calculated)Net IncomeIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$5.17 BGross profit (calculated)Gross profit(calculated)$2.24 BIncome Before Income TaxesIncome BeforeIncome Taxes$306.00 MRevenuesRevenues$5.17 BOperating IncomeOperating Income$453.00 MNet IncomeNet Income$303.00 MOperating expenses (calculated)Operating expenses(calculated)$1.78 BUNITED STATESUNITED STATES$3.08 BIncome tax provisionIncome taxes$3.00 MOther income (expense), net (calculated)Other income,net (calculated)−$147.00 MCost of products soldCost of products sold$2.93 BInternationalInternational$2.09 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$1.00 M
Chart details

Becton, Dickinson and Company (BDX) FY2025 Q1 P&L / Income Statement

Income statement for 2024-10-01 through 2024-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
5,168,000,000 US dollars
Cost of products sold
2,933,000,000 US dollars
Gross profit (calculated)
2,235,000,000 US dollars
Operating expenses (calculated)
1,782,000,000 US dollars
Operating Income
453,000,000 US dollars
Other income (expense), net (calculated)
negative 147,000,000 US dollars
Income Before Income Taxes
306,000,000 US dollars
Income tax provision
3,000,000 US dollars
Net Income
303,000,000 US dollars
UNITED STATES
3,080,000,000 US dollars
International
2,089,000,000 US dollars
Integration, restructuring and transaction expense
92,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Research and development expense
343,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Selling and administrative expense
1,318,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Other operating expense, net
28,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Revenue before reconciliation (calculated)
5,169,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 1,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Becton, Dickinson and Company (BDX) FY2025 Q1 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

43.2%

Gross profit / revenue

Operating margin

8.8%

Operating profit / revenue

Cash conversion

228.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!