Blackstone Inc. (BX) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
Blackstone Inc. (BX) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETManagement and Advisory Fees, NetTotal Investment IncomeIncentive FeesInterest and Dividend RevenueTotal RevenuesRevenue before reconciliation (calculated)OtherOperating profit (calculated)Total ExpensesCompensationRealizedInterest ExpenseUnrealizedIncentive Fee CompensationFund ExpensesGeneral, Administrative and OtherOther income (expense), net (calculated)Income Before Provision for TaxesNet IncomeProvision for TaxesOther income (expense), net (calculated)Other income,net (calculated)$57.58 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.36 BIncome Before Provision for TaxesIncome BeforeProvision for Taxes$1.45 BOperating profit (calculated)Operating profit(calculated)$1.40 BTotal RevenuesTotal Revenues$3.29 BNet IncomeNet Income$1.21 BManagement and Advisory Fees, NetManagement and Advisory Fees, Net$1.90 BTotal ExpensesTotal Expenses$1.89 BProvision for TaxesProvision for Taxes$243.83 MTotal Investment IncomeTotal Investment Income$1.17 BCompensationCompensation$1.03 BIncentive FeesIncentive Fees$191.83 MRealizedRealized$241.89 MInterest and Dividend RevenueInterest and Dividend Revenue$97.42 MInterest ExpenseInterest Expense$118.12 MOtherOther−$73.61 MUnrealizedUnrealized$103.56 MIncentive Fee CompensationIncentive Fee Compensation$57.03 MFund ExpensesFund Expenses$12.10 MGeneral, Administrative and OtherGeneral, Administrative and Other$332.37 M
Chart details

Blackstone Inc. (BX) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total Revenues
3,289,458,000 US dollars
Total Expenses
1,894,432,000 US dollars
Operating profit (calculated)
1,395,026,000 US dollars
Other income (expense), net (calculated)
57,575,000 US dollars
Income Before Provision for Taxes
1,452,601,000 US dollars
Provision for Taxes
243,827,000 US dollars
Net Income
1,208,774,000 US dollars
Total Investment Income
1,169,506,000 US dollars
Management and Advisory Fees, Net
1,904,317,000 US dollars
Incentive Fees
191,825,000 US dollars
Interest and Dividend Revenue
97,420,000 US dollars
Compensation
1,029,362,000 US dollars
Incentive Fee Compensation
57,029,000 US dollars
Realized
241,890,000 US dollars
Unrealized
103,559,000 US dollars
General, Administrative and Other
332,373,000 US dollars
Interest Expense
118,115,000 US dollars
Fund Expenses
12,104,000 US dollars
Revenue before reconciliation (calculated)
3,363,068,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other
negative 73,610,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Blackstone Inc. (BX) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

42.4%

Operating profit / revenue

Cash conversion

91.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!