Blackstone Inc. (BX) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
Blackstone Inc. (BX) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Liabilities$25.39 BAssets$45.26 BEquity$18.48 BGross equity(calculated)$18.51 BRedeemable Non-ControllingInterests in Consolidated Entities$1.38 BHOLDINGSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInvestmentsDue from AffiliatesCash and Cash EquivalentsDeferred Tax AssetsGoodwillCash Held by Blackstone Funds and OtherOther AssetsRight-of-Use AssetsAccounts ReceivableIntangible Assets, NetLoans PayableAccrued Compensation and BenefitsDue to AffiliatesAccounts Payable, Accrued Expenses and Other LiabilitiesOperating Lease LiabilitiesAdditional Paid-in-CapitalNon-Controlling Interests in Blackstone HoldingsRetained EarningsCommon Stock, $0.00001 par value, 90 billion shares authorized, (737,929,437 shares issued and outstanding as of March 31, 2025; 731,925,965 shares issued and outstanding as of December 31, 2024)Non-Controlling Interests in Consolidated EntitiesAssetsLiabilitiesEquityGross equity (calculated)Accumulated Other Comprehensive LossRedeemable Non-Controlling Interests in Consolidated EntitiesLiabilitiesLiabilities$25.39 BLoans PayableLoans Payable$12.45 BInvestmentsInvestments$30.26 BAssetsAssets$45.26 BAccrued Compensation and BenefitsAccrued Compensation and Benefits$6.16 BDue to AffiliatesDue to Affiliates$3.36 BDue from AffiliatesDue from Affiliates$5.43 BAccounts Payable, Accrued Expenses and Other LiabilitiesAccounts Payable, AccruedExpenses and Other Liabilities$2.47 BCash and Cash EquivalentsCash and Cash Equivalents$2.39 BEquityEquity$18.48 BOperating Lease LiabilitiesOperating Lease Liabilities$937.37 MDeferred Tax AssetsDeferred Tax Assets$2.16 BGross equity (calculated)Gross equity(calculated)$18.51 BAdditional Paid-in-CapitalAdditional Paid-in-Capital$7.69 BGoodwillGoodwill$1.89 BNon-Controlling Interests in Blackstone HoldingsNon-Controlling Interests in Blackstone Holdings$4.10 BCash Held by Blackstone Funds and OtherCash Held by Blackstone Funds and Other$1.01 BRedeemable Non-Controlling Interests in Consolidated EntitiesRedeemable Non-ControllingInterests in Consolidated Entities$1.38 BRetained EarningsRetained Earnings$320.16 MOther AssetsOther Assets$929.11 MCommon Stock, $0.00001 par value, 90 billion shares authorized, (737,929,437 shares issued and outstanding as of March 31, 2025; 731,925,965 shares issued and outstanding as of December 31, 2024)Common stock$7.00 KRight-of-Use AssetsRight-of-Use Assets$807.49 MNon-Controlling Interests in Consolidated EntitiesNon-Controlling Interests in Consolidated Entities$6.40 BAccounts ReceivableAccounts Receivable$221.20 MIntangible Assets, NetIntangible Assets, Net$156.27 MAccumulated Other Comprehensive LossAccumulated Other Comprehensive Loss−$29.03 M
Chart details

Blackstone Inc. (BX) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
45,255,629,000 US dollars
Liabilities
25,390,726,000 US dollars
Equity
18,482,529,000 US dollars
Redeemable Non-Controlling Interests in Consolidated Entities
1,382,374,000 US dollars
Noncontrolling interest
6,400,585,000 US dollars. Included in consolidated equity; this amount is not added again.
Investments
30,259,429,000 US dollars
Due from Affiliates
5,434,078,000 US dollars
Cash and Cash Equivalents
2,386,979,000 US dollars
Deferred Tax Assets
2,157,920,000 US dollars
Goodwill
1,890,202,000 US dollars
Cash Held by Blackstone Funds and Other
1,012,958,000 US dollars
Other Assets
929,107,000 US dollars
Right-of-Use Assets
807,487,000 US dollars
Accounts Receivable
221,200,000 US dollars
Intangible Assets, Net
156,269,000 US dollars
Loans Payable
12,454,559,000 US dollars
Accrued Compensation and Benefits
6,164,503,000 US dollars
Due to Affiliates
3,361,900,000 US dollars
Accounts Payable, Accrued Expenses and Other Liabilities
2,472,395,000 US dollars
Operating Lease Liabilities
937,369,000 US dollars
Additional Paid-in-Capital
7,686,980,000 US dollars
Non-Controlling Interests in Blackstone Holdings
4,103,824,000 US dollars
Retained Earnings
320,160,000 US dollars
Common Stock, $0.00001 par value, 90 billion shares authorized, (737,929,437 shares issued and outstanding as of March 31, 2025; 731,925,965 shares issued and outstanding as of December 31, 2024)
7,000 US dollars
Preferred Stock, Value, Issued - Series I Preferred Stock
0 US dollars
Preferred Stock, Value, Issued - Series II Preferred Stock
0 US dollars
Non-Controlling Interests in Consolidated Entities
6,400,585,000 US dollars
Accumulated Other Comprehensive Loss
negative 29,027,000 US dollars
Gross equity (calculated)
18,511,556,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Blackstone Inc. (BX) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!