CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.64 BLiabilities(calculated)$4.68 BCurrent assets$4.67 BNon-current liabilities$3.04 BAssets$10.15 BEquity$5.47 BGross equity(calculated)$11.82 BNon-current assets$5.48 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsReceivables, netPrepaid expenses and otherInventoriesGoodwillDeferred taxesAcquired intangibles, netOther assetsProperty, plant and equipment, netAccounts payable and accrued liabilitiesCurrent portion of deferred revenueLong-term debtOther long-term liabilitiesLong-term portion of deferred revenueRetained earningsCommon stock – $0.01 par value; authorized 600,000 shares; issued and outstanding shares: 271,799 and 273,851, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Treasury stock, at cost; 59,101 shares and 57,049 shares, respectivelyAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$1.64 BAccounts payable and accrued liabilitiesAccounts payable and accrued liabilities$856.86 MLiabilities (calculated)Liabilities(calculated)$4.68 BCurrent portion of deferred revenueCurrent portion of deferred revenue$778.44 MCurrent assetsCurrent assets$4.67 BCash and cash equivalentsCash and cash equivalents$3.00 BNon-current liabilitiesNon-current liabilities$3.04 BLong-term debtLong-term debt$2.48 BAssetsAssets$10.15 BReceivables, netReceivables, net$944.94 MOther long-term liabilitiesOther long-term liabilities$407.53 MPrepaid expenses and otherPrepaid expenses and other$419.87 MEquityEquity$5.47 BLong-term portion of deferred revenueLong-term portion of deferred revenue$156.00 MInventoriesInventories$303.55 MGross equity (calculated)Gross equity(calculated)$11.82 BNon-current assetsNon-current assets$5.48 BGoodwillGoodwill$2.75 BDeferred taxesDeferred taxes$917.73 MRetained earningsRetained earnings$7.10 BAcquired intangibles, netAcquired intangibles, net$718.22 MOther assetsOther assets$581.37 MProperty, plant and equipment, netProperty, plant and equipment, net$517.00 MCommon stock – $0.01 par value; authorized 600,000 shares; issued and outstanding shares: 271,799 and 273,851, respectivelyCommon stock$4.72 BTreasury stock, at cost; 59,101 shares and 57,049 shares, respectivelyTreasury stock−$6.34 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$1.81 M
Chart details

CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
10,153,148,000 US dollars
Current assets
4,669,673,000 US dollars
Non-current assets
5,483,475,000 US dollars
Liabilities (calculated)
4,678,967,000 US dollars
Current liabilities
1,635,291,000 US dollars
Non-current liabilities
3,043,676,000 US dollars
Equity
5,474,181,000 US dollars
Cash and cash equivalents
3,001,317,000 US dollars
Receivables, net
944,939,000 US dollars
Prepaid expenses and other
419,872,000 US dollars
Inventories
303,545,000 US dollars
Goodwill
2,749,143,000 US dollars
Deferred taxes
917,733,000 US dollars
Acquired intangibles, net
718,223,000 US dollars
Other assets
581,372,000 US dollars
Property, plant and equipment, net
517,004,000 US dollars
Accounts payable and accrued liabilities
856,856,000 US dollars
Current portion of deferred revenue
778,435,000 US dollars
Long-term debt
2,480,150,000 US dollars
Other long-term liabilities
407,529,000 US dollars
Long-term portion of deferred revenue
155,997,000 US dollars
Retained earnings
7,100,756,000 US dollars
Common stock – $0.01 par value; authorized 600,000 shares; issued and outstanding shares: 271,799 and 273,851, respectively
4,719,443,000 US dollars
Preferred stock – $0.01 par value; authorized 400 shares, none issued or outstanding
0 US dollars
Treasury stock, at cost; 59,101 shares and 57,049 shares, respectively
negative 6,344,213,000 US dollars
Accumulated other comprehensive loss
negative 1,805,000 US dollars
Gross equity (calculated)
11,820,199,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!