CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 Balance Sheet

Income StatementCash FlowBalance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.30 BLiabilities(calculated)$4.24 BCurrent assets$4.00 BNon-current liabilities$2.94 BAssets$9.01 BEquity$4.78 BGross equity(calculated)$10.59 BNon-current assets$5.02 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsReceivables, netPrepaid expenses and otherInventoriesGoodwillDeferred taxesAcquired intangibles, netOther assetsProperty, plant and equipment, netCurrent portion of deferred revenueAccounts payable and accrued liabilitiesLong-term debtOther long-term liabilitiesLong-term portion of deferred revenueRetained earningsCommon stock and capital in excess of par valueCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Treasury stock, at costAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$1.30 BCurrent portion of deferred revenueCurrent portion of deferred revenue$730.57 MLiabilities (calculated)Liabilities(calculated)$4.24 BAccounts payable and accrued liabilitiesAccounts payable and accrued liabilities$570.20 MCurrent assetsCurrent assets$4.00 BNon-current liabilitiesNon-current liabilities$2.94 BCash and cash equivalentsCash and cash equivalents$2.78 BLong-term debtLong-term debt$2.48 BAssetsAssets$9.01 BReceivables, netReceivables, net$580.89 MOther long-term liabilitiesOther long-term liabilities$348.60 MEquityEquity$4.78 BPrepaid expenses and otherPrepaid expenses and other$413.91 MLong-term portion of deferred revenueLong-term portion of deferred revenue$110.70 MInventoriesInventories$225.62 MGross equity (calculated)Gross equity(calculated)$10.59 BNon-current assetsNon-current assets$5.02 BGoodwillGoodwill$2.42 BDeferred taxesDeferred taxes$986.19 MRetained earningsRetained earnings$6.27 BAcquired intangibles, netAcquired intangibles, net$584.23 MOther assetsOther assets$558.94 MProperty, plant and equipment, netProperty, plant and equipment, net$466.32 MCommon stock and capital in excess of par valueCommon stock and capital in excess of par value$4.33 BTreasury stock, at costTreasury stock, at cost−$5.69 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$123.18 M
Chart details

CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
9,013,486,000 US dollars
Current assets
3,998,087,000 US dollars
Non-current assets
5,015,399,000 US dollars
Liabilities (calculated)
4,237,229,000 US dollars
Current liabilities
1,300,767,000 US dollars
Non-current liabilities
2,936,462,000 US dollars
Equity
4,776,257,000 US dollars
Cash and cash equivalents
2,777,674,000 US dollars
Receivables, net
580,887,000 US dollars
Prepaid expenses and other
413,905,000 US dollars
Inventories
225,621,000 US dollars
Goodwill
2,419,717,000 US dollars
Deferred taxes
986,191,000 US dollars
Acquired intangibles, net
584,228,000 US dollars
Other assets
558,941,000 US dollars
Property, plant and equipment, net
466,322,000 US dollars
Current portion of deferred revenue
730,570,000 US dollars
Accounts payable and accrued liabilities
570,197,000 US dollars
Long-term debt
2,477,159,000 US dollars
Other long-term liabilities
348,601,000 US dollars
Long-term portion of deferred revenue
110,702,000 US dollars
Retained earnings
6,265,447,000 US dollars
Common stock and capital in excess of par value
4,327,187,000 US dollars
Treasury stock, at cost
negative 5,693,200,000 US dollars
Accumulated other comprehensive loss
negative 123,177,000 US dollars
Gross equity (calculated)
10,592,634,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!