CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 P&L / Income Statement

Revenue by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESEMEACHINAJAPANOther AsiaOther AmericasRevenueGross profit (calculated)Cost of revenue (calculated)Cost of salesIncome from operationsOperating expenses (calculated)Research and developmentMarketing and salesGeneral and administrativeAmortization of acquired intangiblesRestructuringIncome before provision for income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesIncome before provision for income taxesIncome beforeprovision forincome taxes$355.69 MGross profit (calculated)Gross profit(calculated)$1.08 BRevenueRevenue$1.24 BIncome from operationsIncome from operations$361.52 MNet incomeNet income$273.58 MUNITED STATESUNITED STATES$568.97 MOperating expenses (calculated)Operating expenses(calculated)$713.71 MProvision for income taxesProvision forincome taxes$82.11 MEMEAEMEA$195.74 MOther income (expense), net (calculated)Other income,net (calculated)−$5.83 MResearch and developmentResearch and development$439.10 MCHINACHINA$139.38 MCost of revenue (calculated)Cost of revenue(calculated)$167.13 MJAPANJAPAN$68.15 MMarketing and salesMarketing and sales$202.70 MOther AsiaOther Asia$240.51 MGeneral and administrativeGeneral and administrative$63.10 MCost of salesCost of sales$167.13 MAmortization of acquired intangiblesAmortization ofacquired intangibles$8.92 MOther AmericasOther Americas$29.61 MRestructuringRestructuring−$109.00 K
Chart details

CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
1,242,366,000 US dollars
Cost of revenue (calculated)
167,133,000 US dollars
Gross profit (calculated)
1,075,233,000 US dollars
Operating expenses (calculated)
713,713,000 US dollars
Income from operations
361,520,000 US dollars
Other income (expense), net (calculated)
negative 5,828,000 US dollars
Income before provision for income taxes
355,692,000 US dollars
Provision for income taxes
82,113,000 US dollars
Net income
273,579,000 US dollars
UNITED STATES
568,967,000 US dollars
Other Americas
29,612,000 US dollars
CHINA
139,381,000 US dollars
Other Asia
240,512,000 US dollars
EMEA
195,743,000 US dollars
JAPAN
68,151,000 US dollars
Cost of sales
167,133,000 US dollars
Marketing and sales
202,700,000 US dollars
Restructuring
negative 109,000 US dollars
Research and development
439,102,000 US dollars
General and administrative
63,098,000 US dollars
Amortization of acquired intangibles
8,922,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
CADENCE DESIGN SYSTEMS, INC. (CDNS) FY2025 Q1 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

86.5%

Gross profit / revenue

Operating margin

29.1%

Operating profit / revenue

Cash conversion

178.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!