CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2024 Q3 Balance Sheet

Balance Sheet

As of 2024-09-30

Swipe to see the full flow
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2024 Q3 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current assets$1.68 BCurrent liabilities$1.04 BLiabilities$5.40 BAssets$9.01 BNon-current liabilities$4.36 BNon-current assets$7.33 BEquity$3.61 BGross equity(calculated)$3.62 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsInvestmentsAccounts receivable, netPrepaid expenses and other current assetsIncome tax receivableInventoryOperating lease assetsLeasehold improvements, property and equipment, netLong-term investmentsOther assetsRestricted cashGoodwillCurrent operating lease liabilitiesAccounts payableAccrued payroll and benefitsAccrued liabilitiesUnearned revenueLong-term operating lease liabilitiesDeferred income tax liabilitiesOther liabilitiesAdditional paid-in capitalRetained earningsCommon stock, $0.01 par value, 11,500,000 shares authorized, 1,363,639 and 1,874,139 shares issued as of September 30, 2024 and December 31, 2023, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossCash and cash equivalentsCash and cash equivalents$698.55 MCurrent operating lease liabilitiesCurrent operating lease liabilities$270.57 MInvestmentsInvestments$668.68 MCurrent assetsCurrent assets$1.68 BCurrent liabilitiesCurrent liabilities$1.04 BAccounts payableAccounts payable$221.30 MAccounts receivable, netAccounts receivable, net$93.20 MAccrued payroll and benefitsAccrued payroll and benefits$184.37 MLiabilitiesLiabilities$5.40 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$87.90 MAssetsAssets$9.01 BAccrued liabilitiesAccrued liabilities$181.35 MIncome tax receivableIncome tax receivable$82.09 MUnearned revenueUnearned revenue$180.29 MInventoryInventory$49.85 MNon-current liabilitiesNon-current liabilities$4.36 BLong-term operating lease liabilitiesLong-term operating lease liabilities$4.21 BNon-current assetsNon-current assets$7.33 BOperating lease assetsOperating lease assets$3.95 BEquityEquity$3.61 BDeferred income tax liabilitiesDeferred income tax liabilities$79.52 MOther liabilitiesOther liabilities$67.50 MGross equity (calculated)Gross equity(calculated)$3.62 BLeasehold improvements, property and equipment, netLeasehold improvements, property and equipment, net$2.32 BAdditional paid-in capitalAdditional paid-in capital$2.03 BLong-term investmentsLong-term investments$892.49 MOther assetsOther assets$113.94 MRetained earningsRetained earnings$1.58 BRestricted cashRestricted cash$27.97 MCommon stock, $0.01 par value, 11,500,000 shares authorized, 1,363,639 and 1,874,139 shares issued as of September 30, 2024 and December 31, 2023, respectivelyCommon stock$13.64 MGoodwillGoodwill$21.94 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$7.44 M
Chart details

CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
9,011,670,000 US dollars
Current assets
1,680,256,000 US dollars
Non-current assets
7,331,414,000 US dollars
Liabilities
5,397,772,000 US dollars
Current liabilities
1,037,884,000 US dollars
Non-current liabilities
4,359,888,000 US dollars
Equity
3,613,898,000 US dollars
Cash and cash equivalents
698,547,000 US dollars
Investments
668,676,000 US dollars
Accounts receivable, net
93,202,000 US dollars
Prepaid expenses and other current assets
87,896,000 US dollars
Income tax receivable
82,087,000 US dollars
Inventory
49,848,000 US dollars
Operating lease assets
3,954,689,000 US dollars
Leasehold improvements, property and equipment, net
2,320,395,000 US dollars
Long-term investments
892,487,000 US dollars
Other assets
113,935,000 US dollars
Restricted cash
27,969,000 US dollars
Goodwill
21,939,000 US dollars
Current operating lease liabilities
270,574,000 US dollars
Accounts payable
221,301,000 US dollars
Accrued payroll and benefits
184,367,000 US dollars
Accrued liabilities
181,354,000 US dollars
Unearned revenue
180,288,000 US dollars
Long-term operating lease liabilities
4,212,868,000 US dollars
Deferred income tax liabilities
79,519,000 US dollars
Other liabilities
67,501,000 US dollars
Additional paid-in capital
2,030,178,000 US dollars
Retained earnings
1,577,525,000 US dollars
Common stock, $0.01 par value, 11,500,000 shares authorized, 1,363,639 and 1,874,139 shares issued as of September 30, 2024 and December 31, 2023, respectively
13,635,000 US dollars
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of September 30, 2024 and December 31, 2023, respectively
0 US dollars
Treasury stock, at cost, 0 and 502,843 common shares as of September 30, 2024 and December 31, 2023, respectively
0 US dollars
Accumulated other comprehensive loss
negative 7,440,000 US dollars
Gross equity (calculated)
3,621,338,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!