CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current assets$1.66 BCurrent liabilities$1.09 BLiabilities$5.55 BAssets$9.04 BNon-current liabilities$4.46 BNon-current assets$7.38 BEquity$3.49 BGross equity(calculated)$3.50 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsInvestmentsPrepaid expenses and other current assetsAccounts receivable, netInventoryOperating lease assetsLeasehold improvements, property and equipment, netLong-term investmentsOther assetsRestricted cashGoodwillCurrent operating lease liabilitiesAccounts payableUnearned revenueAccrued liabilitiesAccrued payroll and benefitsIncome tax payableLong-term operating lease liabilitiesOther liabilitiesDeferred income tax liabilitiesAdditional paid-in capitalRetained earningsCommon stock, $0.01 par value, 11,500,000 shares authorized, 1,349,790 and 1,358,751 shares issued as of March 31, 2025 and December 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossCurrent operating lease liabilitiesCurrent operating lease liabilities$284.51 MCash and cash equivalentsCash and cash equivalents$725.60 MAccounts payableAccounts payable$217.41 MCurrent assetsCurrent assets$1.66 BCurrent liabilitiesCurrent liabilities$1.09 BInvestmentsInvestments$689.13 MUnearned revenueUnearned revenue$203.74 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$103.95 MAccrued liabilitiesAccrued liabilities$185.31 MLiabilitiesLiabilities$5.55 BAssetsAssets$9.04 BAccounts receivable, netAccounts receivable, net$101.59 MAccrued payroll and benefitsAccrued payroll and benefits$154.43 MInventoryInventory$41.39 MIncome tax payableIncome tax payable$46.15 MNon-current liabilitiesNon-current liabilities$4.46 BNon-current assetsNon-current assets$7.38 BOperating lease assetsOperating lease assets$4.08 BLong-term operating lease liabilitiesLong-term operating lease liabilities$4.35 BEquityEquity$3.49 BOther liabilitiesOther liabilities$74.23 MLeasehold improvements, property and equipment, netLeasehold improvements, property and equipment, net$2.44 BDeferred income tax liabilitiesDeferred income tax liabilities$38.88 MGross equity (calculated)Gross equity(calculated)$3.50 BLong-term investmentsLong-term investments$701.06 MAdditional paid-in capitalAdditional paid-in capital$2.12 BOther assetsOther assets$116.42 MRestricted cashRestricted cash$30.53 MRetained earningsRetained earnings$1.37 BGoodwillGoodwill$21.94 MCommon stock, $0.01 par value, 11,500,000 shares authorized, 1,349,790 and 1,358,751 shares issued as of March 31, 2025 and December 31, 2024, respectivelyCommon stock$13.50 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$9.85 M
Chart details

CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
9,044,094,000 US dollars
Current assets
1,661,648,000 US dollars
Non-current assets
7,382,446,000 US dollars
Liabilities
5,553,222,000 US dollars
Current liabilities
1,091,538,000 US dollars
Non-current liabilities
4,461,684,000 US dollars
Equity
3,490,872,000 US dollars
Cash and cash equivalents
725,597,000 US dollars
Investments
689,125,000 US dollars
Prepaid expenses and other current assets
103,945,000 US dollars
Accounts receivable, net
101,594,000 US dollars
Inventory
41,387,000 US dollars
Income tax receivable
0 US dollars
Operating lease assets
4,075,748,000 US dollars
Leasehold improvements, property and equipment, net
2,436,762,000 US dollars
Long-term investments
701,056,000 US dollars
Other assets
116,415,000 US dollars
Restricted cash
30,526,000 US dollars
Goodwill
21,939,000 US dollars
Current operating lease liabilities
284,505,000 US dollars
Accounts payable
217,406,000 US dollars
Unearned revenue
203,744,000 US dollars
Accrued liabilities
185,307,000 US dollars
Accrued payroll and benefits
154,429,000 US dollars
Income tax payable
46,147,000 US dollars
Long-term operating lease liabilities
4,348,574,000 US dollars
Other liabilities
74,231,000 US dollars
Deferred income tax liabilities
38,879,000 US dollars
Additional paid-in capital
2,117,803,000 US dollars
Retained earnings
1,369,418,000 US dollars
Common stock, $0.01 par value, 11,500,000 shares authorized, 1,349,790 and 1,358,751 shares issued as of March 31, 2025 and December 31, 2024, respectively
13,498,000 US dollars
Preferred stock, $0.01 par value, 600,000 shares authorized, no shares issued as of March 31, 2025 and December 31, 2024, respectively
0 US dollars
Accumulated other comprehensive loss
negative 9,847,000 US dollars
Gross equity (calculated)
3,500,719,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CHIPOTLE MEXICAN GRILL, INC. (CMG) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!