CUMMINS INC. (CMI) FY2025 Annual P&L / Income Statement

Revenue by Business Segment by Geography

2025-01-01 to 2025-12-31

Swipe to see the full flow
CUMMINS INC. (CMI) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETTotal SegmentEngineComponentsDistribution - North AmericaPower SystemsDistribution - EuropeDistribution - Asia PacificDistribution - CHINAAcceleraDistribution - INDIADistribution - Latin AmericaDistribution - AFRICA and MIDDLE EASTNet salesRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross MarginCost of salesOPERATING INCOMEOperating costs, net of other operating items (calculated)Selling, general and administrative expensesResearch, development and engineering expensesEquity, royalty and interest income from investeesOther operating expense, netIncome (Loss), Including Portion Attributable to Noncontrolling Interest, before TaxOther income (expense), net (calculated)CONSOLIDATED NET INCOMEIncome tax expense (Note 4)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$82.69 BNet salesNet sales$33.67 BGross MarginGross Margin$8.52 BOPERATING INCOMEOPERATING INCOME$4.03 BIncome (Loss), Including Portion Attributable to Noncontrolling Interest, before TaxPretax income$3.96 BCONSOLIDATED NET INCOMECONSOLIDATEDNET INCOME$2.96 BOperating costs, net of other operating items (calculated)Operating costs,net (calculated)$4.49 BTotal SegmentTotal Segment$41.35 BCost of salesCost of sales$25.15 BIncome tax expense (Note 4)Income taxexpense (Note 4)$1.01 BSelling, general and administrative expensesSelling, general andadministrative expenses$3.13 BOther income (expense), net (calculated)Other income,net (calculated)−$62.00 MEngineEngine$10.88 BResearch, development and engineering expensesResearch, developmentand engineering expenses$1.40 BEquity, royalty and interest income from investeesEquity, royalty and interestincome from investees−$469.00 MComponentsComponents$10.15 BDistribution - North AmericaDistribution -NORTH AMERICA$8.62 BOther operating expense, netOther operating expense, net$439.00 MPower SystemsPower Systems$7.46 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$49.02 BDistribution - EuropeDistribution - EUROPE$1.19 BDistribution - Asia PacificDistribution -ASIA PACIFIC$1.15 BDistribution - CHINADistribution - CHINA$509.00 MAcceleraAccelera$460.00 MDistribution - INDIADistribution - INDIA$363.00 MDistribution - Latin AmericaDistribution -LATIN AMERICA$293.00 MDistribution - AFRICA and MIDDLE EASTDistribution - AFRICAand MIDDLE EAST$266.00 M
Chart details

CUMMINS INC. (CMI) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
33,670,000,000 US dollars
Cost of sales
25,154,000,000 US dollars
Gross Margin
8,516,000,000 US dollars
Operating costs, net of other operating items (calculated)
4,491,000,000 US dollars
OPERATING INCOME
4,025,000,000 US dollars
Other income (expense), net (calculated)
negative 62,000,000 US dollars
Income (Loss), Including Portion Attributable to Noncontrolling Interest, before Tax
3,963,000,000 US dollars
Income tax expense (Note 4)
1,006,000,000 US dollars
CONSOLIDATED NET INCOME
2,957,000,000 US dollars
Accelera
460,000,000 US dollars
Components
10,149,000,000 US dollars
Engine
10,875,000,000 US dollars
Power Systems
7,463,000,000 US dollars
Total Segment
41,352,000,000 US dollars
Distribution - CHINA
509,000,000 US dollars
Distribution - INDIA
363,000,000 US dollars
Distribution - AFRICA and MIDDLE EAST
266,000,000 US dollars
Distribution - Asia Pacific
1,150,000,000 US dollars
Distribution - Europe
1,186,000,000 US dollars
Distribution - Latin America
293,000,000 US dollars
Distribution - North America
8,619,000,000 US dollars
Selling, general and administrative expenses
3,125,000,000 US dollars
Research, development and engineering expenses
1,396,000,000 US dollars
Equity, royalty and interest income from investees
negative 469,000,000 US dollars
Other operating expense, net
439,000,000 US dollars
Revenue before reconciliation (calculated)
82,685,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 49,015,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
CUMMINS INC. (CMI) FY2025 Annual Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.3%

Gross profit / revenue

Operating margin

12.0%

Operating profit / revenue

Cash conversion

122.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!