CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Geography

2025-01-01 to 2025-03-31

Swipe to see the full flow
CUMMINS INC. (CMI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETTotal SegmentsEngineComponentsDistribution - North AmericaPower SystemsDistribution - EuropeDistribution - Asia PacificDistribution - CHINAAcceleraDistribution - INDIADistribution - AfricaDistribution - Latin AmericaNET SALES (Notes 1 and 2)Revenue before reconciliation (calculated)Components above reported revenue (calculated)GROSS MARGINCost of salesOPERATING INCOMEOperating costs, net of other operating items (calculated)Selling, general and administrative expensesResearch, development and engineering expensesEquity, royalty and interest income from investees (Note 4)Other operating expense, netINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)CONSOLIDATED NET INCOMEIncome tax expense (Note 5)Revenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$20.20 BNET SALES (Notes 1 and 2)NET SALES(Notes 1 and 2)$8.17 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$1.12 BGROSS MARGINGROSS MARGIN$2.16 BOPERATING INCOMEOPERATING INCOME$1.13 BCONSOLIDATED NET INCOMECONSOLIDATEDNET INCOME$850.00 MOperating costs, net of other operating items (calculated)Operating costs,net (calculated)$1.02 BTotal SegmentsTotal Segments$10.10 BCost of salesCost of sales$6.02 BIncome tax expense (Note 5)Income taxexpense (Note 5)$267.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$771.00 MOther income (expense), net (calculated)Other income,net (calculated)−$17.00 MEngineEngine$2.77 BResearch, development and engineering expensesResearch, developmentand engineering expenses$344.00 MEquity, royalty and interest income from investees (Note 4)Equity, royalty and interestincome from investees (Note 4)−$131.00 MComponentsComponents$2.67 BDistribution - North AmericaDistribution -NORTH AMERICA$2.10 BOther operating expense, netOther operating expense, net$37.00 MPower SystemsPower Systems$1.65 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$12.02 BDistribution - EuropeDistribution - EUROPE$269.00 MDistribution - Asia PacificDistribution -ASIA PACIFIC$240.00 MDistribution - CHINADistribution - CHINA$113.00 MAcceleraAccelera$103.00 MDistribution - INDIADistribution - INDIA$72.00 MDistribution - AfricaDistribution - AFRICAAND MIDDLE EAST$59.00 MDistribution - Latin AmericaDistribution -LATIN AMERICA$50.00 M
Chart details

CUMMINS INC. (CMI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

NET SALES (Notes 1 and 2)
8,174,000,000 US dollars
Cost of sales
6,019,000,000 US dollars
GROSS MARGIN
2,155,000,000 US dollars
Operating costs, net of other operating items (calculated)
1,021,000,000 US dollars
OPERATING INCOME
1,134,000,000 US dollars
Other income (expense), net (calculated)
negative 17,000,000 US dollars
INCOME BEFORE INCOME TAXES
1,117,000,000 US dollars
Income tax expense (Note 5)
267,000,000 US dollars
CONSOLIDATED NET INCOME
850,000,000 US dollars
Accelera
103,000,000 US dollars
Components
2,670,000,000 US dollars
Engine
2,771,000,000 US dollars
Power Systems
1,649,000,000 US dollars
Total Segments
10,100,000,000 US dollars
Distribution - CHINA
113,000,000 US dollars
Distribution - INDIA
72,000,000 US dollars
Distribution - Africa
59,000,000 US dollars
Distribution - Asia Pacific
240,000,000 US dollars
Distribution - Europe
269,000,000 US dollars
Distribution - Latin America
50,000,000 US dollars
Distribution - North America
2,099,000,000 US dollars
Selling, general and administrative expenses
771,000,000 US dollars
Research, development and engineering expenses
344,000,000 US dollars
Equity, royalty and interest income from investees (Note 4)
negative 131,000,000 US dollars
Other operating expense, net
37,000,000 US dollars
Revenue before reconciliation (calculated)
20,195,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 12,021,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to CUMMINS INC.: $824.00 M; to noncontrolling interests: $26.00 M.
CUMMINS INC. (CMI) FY2025 Q1 Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.4%

Gross profit / revenue

Operating margin

13.9%

Operating profit / revenue

Cash conversion

−0.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!