Balance Sheet

As of 2024-03-31

Swipe to see the full flow
COHERENT CORP. (COHR) FY2024 Q3 Balance SheetBalance sheet as of 2024-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$1.31 BCurrent assets$3.55 BLiabilities$6.48 BAssets$14.52 BNon-current liabilities$5.17 BNon-current assets$10.97 BEquity$5.71 BGross equity(calculated)$6.02 BSeries B redeemable convertiblepreferred stock, no par and…$2.33 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoriesAccounts receivable - less allowance for doubtful accounts of $10,605 at March 31, 2024 and $8,005 at June 30, 2023Cash and cash equivalentsPrepaid and other current assetsRestricted cash, currentPrepaid and refundable income taxesGoodwillOther intangible assets, netProperty, plant & equipment, netRestricted cash, non-currentOther assetsDeferred income taxesAccounts payableOther accrued liabilitiesAccrued compensation and benefitsAccrued income taxes payableCurrent portion of long-term debtOperating lease current liabilitiesLong-term debtDeferred income taxesOther liabilitiesOperating lease liabilitiesCommon stock, no par value; authorized - 300,000,000 shares; issued - 167,990,097 shares at March 31, 2024; 154,719,413 shares at June 30, 2023Retained earningsAccumulated other comprehensive incomeNoncontrolling interests (NCI)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost; 15,572,135 shares at March 31, 2024 and 15,135,711 shares at June 30, 2023Series B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at March 31, 2024 and June 30, 2023; redemption value - $2,397,885 and $2,309,966, respectivelyAccounts payableAccounts payable$593.50 MOther accrued liabilitiesOther accrued liabilities$309.48 MInventoriesInventories$1.29 BCurrent liabilitiesCurrent liabilities$1.31 BAccrued compensation and benefitsAccrued compensation and benefits$177.40 MCurrent assetsCurrent assets$3.55 BAccounts receivable - less allowance for doubtful accounts of $10,605 at March 31, 2024 and $8,005 at June 30, 2023Accounts receivable, net$955.64 MAccrued income taxes payableAccrued income taxes payable$116.46 MCash and cash equivalentsCash and cash equivalents$898.58 MLiabilitiesLiabilities$6.48 BCurrent portion of long-term debtCurrent portion of long-term debt$75.47 MAssetsAssets$14.52 BPrepaid and other current assetsPrepaid and other current assets$201.73 MOperating lease current liabilitiesOperating lease current liabilities$38.32 MRestricted cash, currentRestricted cash, current$183.61 MNon-current liabilitiesNon-current liabilities$5.17 BPrepaid and refundable income taxesPrepaid and refundable income taxes$18.97 MLong-term debtLong-term debt$4.08 BNon-current assetsNon-current assets$10.97 BGoodwillGoodwill$4.49 BDeferred income taxesDeferred income taxes$748.45 MEquityEquity$5.71 BOther liabilitiesOther liabilities$201.24 MOperating lease liabilitiesOperating lease liabilities$138.31 MOther intangible assets, netOther intangible assets, net$3.59 BGross equity (calculated)Gross equity(calculated)$6.02 BSeries B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at March 31, 2024 and June 30, 2023; redemption value - $2,397,885 and $2,309,966, respectivelySeries B redeemable convertiblepreferred stock, no par and…$2.33 BProperty, plant & equipment, netProperty, plant & equipment, net$1.85 BCommon stock, no par value; authorized - 300,000,000 shares; issued - 167,990,097 shares at March 31, 2024; 154,719,413 shares at June 30, 2023Common stock, no par value$4.84 BRestricted cash, non-currentRestricted cash, non-current$710.27 MOther assetsOther assets$289.51 MRetained earningsRetained earnings$744.79 MAccumulated other comprehensive incomeAccumulated other comprehensive income$67.35 MDeferred income taxesDeferred income taxes$39.49 MNoncontrolling interests (NCI)Noncontrolling interests (NCI)$370.32 MTreasury stock, at cost; 15,572,135 shares at March 31, 2024 and 15,135,711 shares at June 30, 2023Treasury stock−$311.95 M
Chart details

COHERENT CORP. (COHR) FY2024 Q3 Balance Sheet

Balance sheet as of 2024-03-31. The chart shows assets, liabilities and equity at that date.

Assets
14,520,412,000 US dollars
Current assets
3,550,234,000 US dollars
Non-current assets
10,970,178,000 US dollars
Liabilities
6,481,282,000 US dollars
Current liabilities
1,310,628,000 US dollars
Non-current liabilities
5,170,654,000 US dollars
Equity
5,705,769,000 US dollars
Series B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at March 31, 2024 and June 30, 2023; redemption value - $2,397,885 and $2,309,966, respectively
2,333,361,000 US dollars
Noncontrolling interest
370,317,000 US dollars. Included in consolidated equity; this amount is not added again.
Inventories
1,291,703,000 US dollars
Accounts receivable - less allowance for doubtful accounts of $10,605 at March 31, 2024 and $8,005 at June 30, 2023
955,644,000 US dollars
Cash and cash equivalents
898,578,000 US dollars
Prepaid and other current assets
201,727,000 US dollars
Restricted cash, current
183,611,000 US dollars
Prepaid and refundable income taxes
18,971,000 US dollars
Goodwill
4,493,225,000 US dollars
Other intangible assets, net
3,586,302,000 US dollars
Property, plant & equipment, net
1,851,383,000 US dollars
Restricted cash, non-current
710,270,000 US dollars
Other assets
289,513,000 US dollars
Deferred income taxes
39,485,000 US dollars
Accounts payable
593,504,000 US dollars
Other accrued liabilities
309,480,000 US dollars
Accrued compensation and benefits
177,399,000 US dollars
Accrued income taxes payable
116,455,000 US dollars
Current portion of long-term debt
75,469,000 US dollars
Operating lease current liabilities
38,321,000 US dollars
Long-term debt
4,082,656,000 US dollars
Deferred income taxes
748,453,000 US dollars
Other liabilities
201,240,000 US dollars
Operating lease liabilities
138,305,000 US dollars
Common stock, no par value; authorized - 300,000,000 shares; issued - 167,990,097 shares at March 31, 2024; 154,719,413 shares at June 30, 2023
4,835,261,000 US dollars
Retained earnings
744,792,000 US dollars
Accumulated other comprehensive income
67,352,000 US dollars
Series A preferred stock, no par value, 6% cumulative; issued - 0 and 2,300,000 shares at March 31, 2024 and June 30, 2023, respectively
0 US dollars
Noncontrolling interests (NCI)
370,317,000 US dollars
Treasury stock, at cost; 15,572,135 shares at March 31, 2024 and 15,135,711 shares at June 30, 2023
negative 311,953,000 US dollars
Gross equity (calculated)
6,017,722,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
COHERENT CORP. (COHR) FY2024 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!