Balance Sheet

As of 2024-09-30

Swipe to see the full flow
COHERENT CORP. (COHR) FY2025 Q1 Balance SheetBalance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.Current liabilities$1.36 BCurrent assets$3.63 BLiabilities$6.43 BAssets$14.70 BNon-current liabilities$5.07 BNon-current assets$11.07 BEquity$5.87 BGross equity(calculated)$6.22 BSeries B redeemable convertiblepreferred stock, no par and…$2.40 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoriesCash and cash equivalentsAccounts receivable - less allowance for doubtful accounts of $8,625 at September 30, 2024 and $9,511 at June 30, 2024Prepaid and other current assetsRestricted cash, currentPrepaid and refundable income taxesGoodwillOther intangible assets, netProperty, plant & equipment, netRestricted cash, non-currentOther assetsDeferred income taxesAccounts payableOther accrued liabilitiesAccrued compensation and benefitsAccrued income taxes payableCurrent portion of long-term debtOperating lease current liabilitiesLong-term debtDeferred income taxesOther liabilitiesOperating lease liabilitiesCommon stock, no par value; authorized - 300,000,000 shares; issued - 170,543,560 shares at September 30, 2024; 168,406,323 shares at June 30, 2024Retained earningsAccumulated other comprehensive income (AOCI)Noncontrolling interests (NCI)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost; 16,027,905 shares at September 30, 2024 and 15,626,740 shares at June 30, 2024Series B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at September 30, 2024 and June 30, 2024; redemption value - $2,458,208 and $2,427,860, respectivelyAccounts payableAccounts payable$689.67 MOther accrued liabilitiesOther accrued liabilities$257.68 MInventoriesInventories$1.39 BCurrent liabilitiesCurrent liabilities$1.36 BAccrued compensation and benefitsAccrued compensation and benefits$196.99 MCurrent assetsCurrent assets$3.63 BCash and cash equivalentsCash and cash equivalents$1.02 BAccrued income taxes payableAccrued income taxes payable$101.83 MAccounts receivable - less allowance for doubtful accounts of $8,625 at September 30, 2024 and $9,511 at June 30, 2024Accounts receivable, net$819.71 MLiabilitiesLiabilities$6.43 BAssetsAssets$14.70 BCurrent portion of long-term debtCurrent portion of long-term debt$69.93 MPrepaid and other current assetsPrepaid and other current assets$328.12 MOperating lease current liabilitiesOperating lease current liabilities$41.89 MRestricted cash, currentRestricted cash, current$51.42 MNon-current liabilitiesNon-current liabilities$5.07 BPrepaid and refundable income taxesPrepaid and refundable income taxes$25.25 MLong-term debtLong-term debt$3.92 BNon-current assetsNon-current assets$11.07 BDeferred income taxesDeferred income taxes$751.14 MEquityEquity$5.87 BGoodwillGoodwill$4.60 BOther liabilitiesOther liabilities$226.29 MOperating lease liabilitiesOperating lease liabilities$176.44 MOther intangible assets, netOther intangible assets, net$3.51 BGross equity (calculated)Gross equity(calculated)$6.22 BSeries B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at September 30, 2024 and June 30, 2024; redemption value - $2,458,208 and $2,427,860, respectivelySeries B redeemable convertiblepreferred stock, no par and…$2.40 BProperty, plant & equipment, netProperty, plant & equipment, net$1.88 BCommon stock, no par value; authorized - 300,000,000 shares; issued - 170,543,560 shares at September 30, 2024; 168,406,323 shares at June 30, 2024Common stock, no par value$4.91 BRestricted cash, non-currentRestricted cash, non-current$711.39 MRetained earningsRetained earnings$659.00 MOther assetsOther assets$318.43 MAccumulated other comprehensive income (AOCI)Accumulated other comprehensive income (AOCI)$273.45 MDeferred income taxesDeferred income taxes$53.55 MNoncontrolling interests (NCI)Noncontrolling interests (NCI)$370.92 MTreasury stock, at cost; 16,027,905 shares at September 30, 2024 and 15,626,740 shares at June 30, 2024Treasury stock−$345.05 M
Chart details

COHERENT CORP. (COHR) FY2025 Q1 Balance Sheet

Balance sheet as of 2024-09-30. The chart shows assets, liabilities and equity at that date.

Assets
14,699,300,000 US dollars
Current assets
3,630,287,000 US dollars
Non-current assets
11,069,013,000 US dollars
Liabilities
6,430,701,000 US dollars
Current liabilities
1,357,990,000 US dollars
Non-current liabilities
5,072,711,000 US dollars
Equity
5,871,994,000 US dollars
Series B redeemable convertible preferred stock, no par value, 5% cumulative; issued - 215,000 shares at September 30, 2024 and June 30, 2024; redemption value - $2,458,208 and $2,427,860, respectively
2,396,605,000 US dollars
Noncontrolling interest
370,917,000 US dollars. Included in consolidated equity; this amount is not added again.
Inventories
1,386,149,000 US dollars
Cash and cash equivalents
1,019,648,000 US dollars
Accounts receivable - less allowance for doubtful accounts of $8,625 at September 30, 2024 and $9,511 at June 30, 2024
819,712,000 US dollars
Prepaid and other current assets
328,116,000 US dollars
Restricted cash, current
51,417,000 US dollars
Prepaid and refundable income taxes
25,245,000 US dollars
Goodwill
4,595,643,000 US dollars
Other intangible assets, net
3,514,687,000 US dollars
Property, plant & equipment, net
1,875,314,000 US dollars
Restricted cash, non-current
711,393,000 US dollars
Other assets
318,426,000 US dollars
Deferred income taxes
53,550,000 US dollars
Accounts payable
689,672,000 US dollars
Other accrued liabilities
257,678,000 US dollars
Accrued compensation and benefits
196,993,000 US dollars
Accrued income taxes payable
101,829,000 US dollars
Current portion of long-term debt
69,928,000 US dollars
Operating lease current liabilities
41,890,000 US dollars
Long-term debt
3,918,841,000 US dollars
Deferred income taxes
751,138,000 US dollars
Other liabilities
226,290,000 US dollars
Operating lease liabilities
176,442,000 US dollars
Common stock, no par value; authorized - 300,000,000 shares; issued - 170,543,560 shares at September 30, 2024; 168,406,323 shares at June 30, 2024
4,913,672,000 US dollars
Retained earnings
658,997,000 US dollars
Accumulated other comprehensive income (AOCI)
273,453,000 US dollars
Noncontrolling interests (NCI)
370,917,000 US dollars
Treasury stock, at cost; 16,027,905 shares at September 30, 2024 and 15,626,740 shares at June 30, 2024
negative 345,045,000 US dollars
Gross equity (calculated)
6,217,039,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus temporary equity plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
COHERENT CORP. (COHR) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!