CENCORA, INC. (COR) FY2025 Annual P&L / Income Statement

CENCORA, INC. (COR) FY2025 Annual P&L / Income Statement

Income statement for 2024-10-01 through 2025-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue

321,332,819,000 US dollars

Cost of goods sold

309,854,280,000 US dollars

Gross profit

11,478,539,000 US dollars

Operating expenses (calculated)

8,849,938,000 US dollars

Operating income

2,628,601,000 US dollars

Other income (expense), net (calculated)

negative 370,265,000 US dollars

Income before income taxes

2,258,336,000 US dollars

Income tax expense

690,522,000 US dollars

Net income

1,567,814,000 US dollars

U.S. Healthcare Solutions

290,982,023,000 US dollars

International Healthcare Solutions

30,366,323,000 US dollars

Distribution, selling, and administrative

6,493,842,000 US dollars

Depreciation

494,141,000 US dollars

Amortization

556,934,000 US dollars

Litigation and opioid-related expenses (credit), net

60,671,000 US dollars

Goodwill impairment

723,884,000 US dollars

Restructuring and other expenses

229,422,000 US dollars

Acquisition-related deal and integration expenses

291,044,000 US dollars

Revenue before reconciliation (calculated)

321,348,346,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.

Intersegment eliminations

negative 15,527,000 US dollars. Reported reconciliation to consolidated revenue.

U.S. Healthcare Solutions costs (calculated)

287,407,324,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

International Healthcare Solutions costs (calculated)

29,718,049,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Reconciling items (calculated)

1,578,845,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

• Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
• Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
• Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
• Of which attributable to CENCORA, INC.: $1.55 B; to noncontrolling interests: $13.65 M.