Revenue by Business Segment

2026-01-01 to 2026-03-31

Swipe to see the full flow
CENCORA, INC. (COR) FY2026 Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETU.S. Healthcare SolutionsInternational Healthcare SolutionsRevenueRevenue before reconciliation (calculated)Intersegment eliminationsOtherGross profitCost of goods soldOperating incomeOperating expenses (calculated)Distribution, selling, and administrativeAcquisition and divestiture-related deal and integration expensesDepreciationAmortizationLitigation and opioid-related expenses (credit), netRestructuring and other expenses, netOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$945.98 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$76.33 BIncome before income taxesPretax income$2.09 BRevenueRevenue$78.36 BGross profitGross profit$3.59 BOperating incomeOperating income$1.14 BNet incomeNet income$1.63 BOperating expenses (calculated)Operating expenses(calculated)$2.45 BCost of goods soldCost of goods sold$74.77 BIncome tax expenseIncome tax expense$459.04 MDistribution, selling, and administrativeDistribution, selling,and administrative$1.98 BU.S. Healthcare SolutionsU.S. Healthcare Solutions$68.77 BAcquisition and divestiture-related deal and integration expensesAcquisition and divestiture-relateddeal and integration expenses$164.16 MDepreciationDepreciation$132.14 MInternational Healthcare SolutionsInternational Healthcare Solutions$7.57 BAmortizationAmortization$117.16 MLitigation and opioid-related expenses (credit), netLitigation and opioid-relatedexpenses (credit), net$13.86 MOtherOther$2.06 BIntersegment eliminationsIntersegmenteliminations−$30.48 MRestructuring and other expenses, netRestructuring andother expenses, net$40.87 M
Chart details

CENCORA, INC. (COR) FY2026 Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
78,355,916,000 US dollars
Cost of goods sold
74,767,577,000 US dollars
Gross profit
3,588,339,000 US dollars
Operating expenses (calculated)
2,445,746,000 US dollars
Operating income
1,142,593,000 US dollars
Other income (expense), net (calculated)
945,979,000 US dollars
Income before income taxes
2,088,572,000 US dollars
Income tax expense
459,044,000 US dollars
Net income
1,629,528,000 US dollars
U.S. Healthcare Solutions
68,765,078,000 US dollars
International Healthcare Solutions
7,565,749,000 US dollars
Amortization
117,156,000 US dollars
Litigation and opioid-related expenses (credit), net
13,858,000 US dollars
Acquisition and divestiture-related deal and integration expenses
164,164,000 US dollars
Restructuring and other expenses, net
40,873,000 US dollars
Depreciation
132,136,000 US dollars
Distribution, selling, and administrative
1,977,559,000 US dollars
Impairment of assets, including goodwill
0 US dollars
Revenue before reconciliation (calculated)
76,330,827,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other
2,055,571,000 US dollars. Reported reconciliation to consolidated revenue.
Intersegment eliminations
negative 30,482,000 US dollars. Reported reconciliation to consolidated revenue.
U.S. Healthcare Solutions costs (calculated)
67,766,778,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
International Healthcare Solutions costs (calculated)
7,389,952,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
2,056,593,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to CENCORA, INC.: $1.64 B; to noncontrolling interests: −$11.80 M.
CENCORA, INC. (COR) FY2026 Q2 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

4.6%

Gross profit / revenue

Operating margin

1.5%

Operating profit / revenue

Cash conversion

82.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!