DEERE & CO (DE) FY2025 Q3 P&L / Income Statement

2025-04-28 to 2025-07-27

Swipe to see the full flow
DEERE & CO (DE) FY2025 Q3 P&L / Income StatementIncome statement for 2025-04-28 through 2025-07-27. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduction & Precision Ag (PPA) - Production AgricultureSmall Ag & Turf (SAT) - Small AgricultureUndisclosed (calculated)Construction & Forestry (CF) - ConstructionConstruction & Forestry (CF) - RoadbuildingSmall Ag & Turf (SAT) - TurfConstruction & Forestry (CF) - Compact ConstructionConstruction & Forestry (CF) - ForestryNet sales and revenuesGross profit (calculated)Cost of revenue (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Selling, administrative and general expensesInterest expenseResearch and development expensesOther operating expensesIncome of Consolidated Group before Income TaxesNet IncomeProvision for income taxesEquity in income of unconsolidated affiliatesEquity in income of unconsolidated affiliatesEquity in incomeof unconsolidatedaffiliates$10.00 MIncome of Consolidated Group before Income TaxesIncome of ConsolidatedGroup beforeIncome Taxes$1.60 BGross profit (calculated)Gross profit(calculated)$4.45 BOperating profit (calculated)Operating profit(calculated)$1.60 BNet sales and revenuesNet sales and revenues$12.02 BNet IncomeNet Income$1.27 BProduction & Precision Ag (PPA) - Production AgricultureProduction & Precision Ag(PPA) - Production Agriculture$4.18 BOperating expenses (calculated)Operating expenses(calculated)$2.85 BProvision for income taxesProvision forincome taxes$339.00 MSelling, administrative and general expensesSelling, administrativeand general expenses$1.22 BSmall Ag & Turf (SAT) - Small AgricultureSmall Ag & Turf (SAT)- Small Agriculture$2.19 BCost of revenue (calculated)Cost of revenue(calculated)$7.57 BInterest expenseInterest expense$794.00 MUndisclosed (calculated)Undisclosed (calculated)$1.88 BResearch and development expensesResearch anddevelopment expenses$556.00 MConstruction & Forestry (CF) - ConstructionConstruction & Forestry(CF) - Construction$1.21 BOther operating expensesOther operating expenses$281.00 MCost of salesCost of sales$7.57 BConstruction & Forestry (CF) - RoadbuildingConstruction & Forestry(CF) - Roadbuilding$1.01 BSmall Ag & Turf (SAT) - TurfSmall Ag & Turf (SAT) - Turf$760.00 MConstruction & Forestry (CF) - Compact ConstructionConstruction & Forestry(CF) - Compact Construction$491.00 MConstruction & Forestry (CF) - ForestryConstruction & Forestry(CF) - Forestry$292.00 M
Chart details

DEERE & CO (DE) FY2025 Q3 P&L / Income Statement

Income statement for 2025-04-28 through 2025-07-27. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and revenues
12,018,000,000 US dollars
Cost of revenue (calculated)
7,570,000,000 US dollars
Gross profit (calculated)
4,448,000,000 US dollars
Operating expenses (calculated)
2,848,000,000 US dollars
Operating profit (calculated)
1,600,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income of Consolidated Group before Income Taxes
1,600,000,000 US dollars
Provision for income taxes
339,000,000 US dollars
Net Income
1,271,000,000 US dollars
Construction & Forestry (CF) - Compact Construction
491,000,000 US dollars
Construction & Forestry (CF) - Construction
1,207,000,000 US dollars
Construction & Forestry (CF) - Forestry
292,000,000 US dollars
Construction & Forestry (CF) - Roadbuilding
1,013,000,000 US dollars
Production & Precision Ag (PPA) - Production Agriculture
4,183,000,000 US dollars
Small Ag & Turf (SAT) - Small Agriculture
2,189,000,000 US dollars
Small Ag & Turf (SAT) - Turf
760,000,000 US dollars
Undisclosed (calculated)
1,883,000,000 US dollars
Cost of sales
7,570,000,000 US dollars
Research and development expenses
556,000,000 US dollars
Selling, administrative and general expenses
1,217,000,000 US dollars
Interest expense
794,000,000 US dollars
Other operating expenses
281,000,000 US dollars
Equity in income of unconsolidated affiliates
10,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to DEERE & CO: $1.29 B; to noncontrolling interests: −$18.00 M.
DEERE & CO (DE) FY2025 Q3 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.0%

Gross profit / revenue

Operating margin

13.3%

Operating profit / revenue

Cash conversion

227.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!