DEERE & CO (DE) FY2025 Q3 P&L / Income Statement

2025-04-28 to 2025-07-27

Swipe to see the full flow
DEERE & CO (DE) FY2025 Q3 P&L / Income StatementIncome statement for 2025-04-28 through 2025-07-27. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETConstruction & Forestry (CF) - UNITED STATESProduction & Precision Ag (PPA) - UNITED STATESSmall Ag & Turf (SAT) - UNITED STATESUndisclosed (calculated)Production & Precision Ag (PPA) - Latin AmericaSmall Ag & Turf (SAT) - Western EuropeProduction & Precision Ag (PPA) - Western EuropeConstruction & Forestry (CF) - Western EuropeSmall Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle EastProduction & Precision Ag (PPA) - CANADAProduction & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastProduction & Precision Ag (PPA) - Central Europe and CISConstruction & Forestry (CF) - Latin AmericaConstruction & Forestry (CF) - CANADASmall Ag & Turf (SAT) - CANADASmall Ag & Turf (SAT) - Central Europe and CISSmall Ag & Turf (SAT) - Latin AmericaConstruction & Forestry (CF) - Central Europe and CISNet sales and revenuesGross profit (calculated)Cost of revenue (calculated)Cost of salesOperating profit (calculated)Operating expenses (calculated)Selling, administrative and general expensesInterest expenseResearch and development expensesOther operating expensesIncome of Consolidated Group before Income TaxesNet IncomeProvision for income taxesEquity in income of unconsolidated affiliatesEquity in income of unconsolidated affiliatesEquity in incomeof unconsolidatedaffiliates$10.00 MIncome of Consolidated Group before Income TaxesIncome of ConsolidatedGroup beforeIncome Taxes$1.60 BGross profit (calculated)Gross profit(calculated)$4.45 BOperating profit (calculated)Operating profit(calculated)$1.60 BNet sales and revenuesNet sales and revenues$12.02 BNet IncomeNet Income$1.27 BConstruction & Forestry (CF) - UNITED STATESConstruction & Forestry(CF) - UNITED STATES$1.69 BOperating expenses (calculated)Operating expenses(calculated)$2.85 BProduction & Precision Ag (PPA) - UNITED STATESProduction & Precision Ag(PPA) - UNITED STATES$1.68 BProvision for income taxesProvision forincome taxes$339.00 MSelling, administrative and general expensesSelling, administrativeand general expenses$1.22 BCost of revenue (calculated)Cost of revenue(calculated)$7.57 BSmall Ag & Turf (SAT) - UNITED STATESSmall Ag & Turf (SAT)- UNITED STATES$1.54 BInterest expenseInterest expense$794.00 MUndisclosed (calculated)Undisclosed (calculated)$1.42 BResearch and development expensesResearch anddevelopment expenses$556.00 MProduction & Precision Ag (PPA) - Latin AmericaProduction & PrecisionAg (PPA) - Latin America$1.06 BOther operating expensesOther operating expenses$281.00 MCost of salesCost of sales$7.57 BSmall Ag & Turf (SAT) - Western EuropeSmall Ag & Turf (SAT)- Western Europe$757.00 MProduction & Precision Ag (PPA) - Western EuropeProduction & Precision Ag(PPA) - Western Europe$677.00 MConstruction & Forestry (CF) - Western EuropeConstruction & Forestry(CF) - Western Europe$550.00 MSmall Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle EastSmall Ag & Turf (SAT) - Asia,Africa, Oceania, and Middle East$393.00 MProduction & Precision Ag (PPA) - CANADAProduction & PrecisionAg (PPA) - CANADA$335.00 MProduction & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle EastProduction & PrecisionAg (PPA) - Asia, Africa,Oceania, and Middle East$332.00 MConstruction & Forestry (CF) - Asia, Africa, Oceania, and Middle EastConstruction & Forestry (CF) - Asia,Africa, Oceania, and Middle East$313.00 MProduction & Precision Ag (PPA) - Central Europe and CISProduction & Precision Ag(PPA) - Central Europe and CIS$301.00 MConstruction & Forestry (CF) - Latin AmericaConstruction & Forestry(CF) - Latin America$252.00 MConstruction & Forestry (CF) - CANADAConstruction & Forestry(CF) - CANADA$222.00 MSmall Ag & Turf (SAT) - CANADASmall Ag & Turf (SAT) - CANADA$148.00 MSmall Ag & Turf (SAT) - Central Europe and CISSmall Ag & Turf (SAT) -Central Europe and CIS$130.00 MSmall Ag & Turf (SAT) - Latin AmericaSmall Ag & Turf (SAT) - Latin America$124.00 MConstruction & Forestry (CF) - Central Europe and CISConstruction & Forestry (CF)- Central Europe and CIS$103.00 M
Chart details

DEERE & CO (DE) FY2025 Q3 P&L / Income Statement

Income statement for 2025-04-28 through 2025-07-27. View: Segments by Geographical. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales and revenues
12,018,000,000 US dollars
Cost of revenue (calculated)
7,570,000,000 US dollars
Gross profit (calculated)
4,448,000,000 US dollars
Operating expenses (calculated)
2,848,000,000 US dollars
Operating profit (calculated)
1,600,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income of Consolidated Group before Income Taxes
1,600,000,000 US dollars
Provision for income taxes
339,000,000 US dollars
Net Income
1,271,000,000 US dollars
Construction & Forestry (CF) - CANADA
222,000,000 US dollars
Construction & Forestry (CF) - UNITED STATES
1,687,000,000 US dollars
Construction & Forestry (CF) - Asia, Africa, Oceania, and Middle East
313,000,000 US dollars
Construction & Forestry (CF) - Central Europe and CIS
103,000,000 US dollars
Construction & Forestry (CF) - Western Europe
550,000,000 US dollars
Construction & Forestry (CF) - Latin America
252,000,000 US dollars
Production & Precision Ag (PPA) - CANADA
335,000,000 US dollars
Production & Precision Ag (PPA) - UNITED STATES
1,684,000,000 US dollars
Production & Precision Ag (PPA) - Asia, Africa, Oceania, and Middle East
332,000,000 US dollars
Production & Precision Ag (PPA) - Central Europe and CIS
301,000,000 US dollars
Production & Precision Ag (PPA) - Western Europe
677,000,000 US dollars
Production & Precision Ag (PPA) - Latin America
1,055,000,000 US dollars
Small Ag & Turf (SAT) - CANADA
148,000,000 US dollars
Small Ag & Turf (SAT) - UNITED STATES
1,537,000,000 US dollars
Small Ag & Turf (SAT) - Asia, Africa, Oceania, and Middle East
393,000,000 US dollars
Small Ag & Turf (SAT) - Central Europe and CIS
130,000,000 US dollars
Small Ag & Turf (SAT) - Western Europe
757,000,000 US dollars
Small Ag & Turf (SAT) - Latin America
124,000,000 US dollars
Undisclosed (calculated)
1,418,000,000 US dollars
Cost of sales
7,570,000,000 US dollars
Research and development expenses
556,000,000 US dollars
Selling, administrative and general expenses
1,217,000,000 US dollars
Interest expense
794,000,000 US dollars
Other operating expenses
281,000,000 US dollars
Equity in income of unconsolidated affiliates
10,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to DEERE & CO: $1.29 B; to noncontrolling interests: −$18.00 M.
DEERE & CO (DE) FY2025 Q3 Revenue by Business Segment by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

37.0%

Gross profit / revenue

Operating margin

13.3%

Operating profit / revenue

Cash conversion

227.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!