EURONET WORLDWIDE, INC. (EEFT) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
EURONET WORLDWIDE, INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Orange marks positive customer-advance and deferred-revenue changes that add to operating cash in the reconciliation. These are net changes, not gross customer receipts. Negative changes are neutral reconciliation adjustments; they do not by themselves identify cash payments. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $77,600,000.00Prepaid expenses and other current assets, including amounts in settlement assets → Operating adjustments reconciliation: $78,600,000.00Accrued expenses and other current liabilities, including amounts in settlement obligations → Operating adjustments reconciliation: $56,900,000.00Depreciation and amortization → Operating adjustments reconciliation: $40,000,000.00Trade accounts payable, including amounts in settlement obligations → Operating adjustments reconciliation: $21,800,000.00Share-based compensation → Operating adjustments reconciliation: $15,700,000.00Deferred income taxes → Operating adjustments reconciliation: $9,000,000.00Amortization of debt issuance costs → Operating adjustments reconciliation: $1,600,000.00Unrealized foreign exchange gains (loss), net → Operating adjustments reconciliation: $200,000.00Operating adjustments reconciliation → Net cash from operating activities: $70,400,000.00Operating adjustments reconciliation → Trade accounts receivable, including amounts in settlement assets: $133,900,000.00Operating adjustments reconciliation → Income taxes payable, net: $10,000,000.00Operating adjustments reconciliation → Changes in noncurrent assets and liabilities: $8,000,000.00Operating adjustments reconciliation → Deferred revenue: $1,500,000.00Borrowings from credit agreements → financing reconciliation: $2,937,600,000.00Net (repayments) borrowing from short-term debt obligations → financing reconciliation: $550,100,000.00financing reconciliation → Net cash from financing activities: $55,500,000.00financing reconciliation → Repayments of credit agreements: $2,681,600,000.00financing reconciliation → Repayment of long-term debt: $700,400,000.00financing reconciliation → Repurchase of shares: $47,600,000.00financing reconciliation → Proceeds from issuance of shares: $2,300,000.00financing reconciliation → Repayments of capital lease obligations: $300,000.00Net cash used in investing activities → investing reconciliation: $46,900,000.00Proceeds of property and equipment → investing reconciliation: $700,000.00investing reconciliation → Purchases of property and equipment: $36,100,000.00investing reconciliation → Acquisitions, net of cash acquired: $6,600,000.00investing reconciliation → Other, net: $2,800,000.00investing reconciliation → Purchases of other long-term assets: $2,100,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $2,614,200,000.00Net cash from operating activities → Cash sources and uses: $148,000,000.00Net cash from financing activities → Cash sources and uses: $55,500,000.00Cash sources and uses → Exchange-rate effect: $29,900,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $2,740,900,000.00Cash sources and uses → Net cash used in investing activities: $46,900,000.00Net income: $77,600,000.00Net income+$77.60 MDepreciation and amortization: $40,000,000.00Depreciation & amortization+$40.00 MShare-based compensation: $15,700,000.00Stock-based compensation+$15.70 MUnrealized foreign exchange gains (loss), net: $200,000.00Unrealized FX gain & loss+$200.00 KDeferred income taxes: $9,000,000.00Deferred income taxes+$9.00 MAmortization of debt issuance costs: $1,600,000.00Debt cost amortization+$1.60 MIncome taxes payable, net: -$10,000,000.00Income taxes payable−$10.00 MTrade accounts receivable, including amounts in settlement assets: -$133,900,000.00Accounts receivable−$133.90 MPrepaid expenses and other current assets, including amounts in settlement assets: $78,600,000.00Prepaid & other assets+$78.60 MTrade accounts payable, including amounts in settlement obligations: $21,800,000.00Trade payables+$21.80 MDeferred revenue: -$1,500,000.00Unearned revenue−$1.50 MAccrued expenses and other current liabilities, including amounts in settlement obligations: $56,900,000.00Accrued & other liabilities+$56.90 MChanges in noncurrent assets and liabilities: -$8,000,000.00Other noncurrent items−$8.00 MNet cash from operating activities: $148,000,000.00Operating cash+$148.00 MOperating adjustments reconciliation: $223,800,000.00Proceeds from issuance of shares: -$2,300,000.00Equity issued−$2.30 MRepurchase of shares: -$47,600,000.00Equity repurchases−$47.60 MBorrowings from credit agreements: $2,937,600,000.00Long-term credit line borrowings+$2.94 BRepayments of credit agreements: -$2,681,600,000.00Long-term credit line repayments−$2.68 BRepayment of long-term debt: -$700,400,000.00Convertible debt repaid−$700.40 MRepayments of capital lease obligations: -$300,000.00Capital lease obligations repaid−$300.00 KNet (repayments) borrowing from short-term debt obligations: $550,100,000.00Short-term debt, net+$550.10 MNet cash from financing activities: $55,500,000.00Financing cash+$55.50 Mfinancing reconciliation: $3,487,700,000.00Acquisitions, net of cash acquired: -$6,600,000.00Acquisitions, net of cash−$6.60 MPurchases of property and equipment: -$36,100,000.00PP&E purchases−$36.10 MProceeds of property and equipment: $700,000.00PP&E sales+$700.00 KPurchases of other long-term assets: -$2,100,000.00Other capital spending−$2.10 MOther, net: -$2,800,000.00Other investing, net−$2.80 MNet cash used in investing activities: -$46,900,000.00. Cash required to fund net payments.Investing cash−$46.90 Minvesting reconciliation: $47,600,000.00Cash sources and uses: $2,817,700,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $2,614,200,000.00Beginning cash$2.61 BEnding cash: Cash, cash equivalents, and restricted cash: $2,740,900,000.00Ending cash$2.74 BExchange-rate effect: -$29,900,000.00FX effect−$29.90 MCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow$111.90 MOperating cash − cash spent on PP&ECash flow / Net income1.91×Operating cash flow ÷ net incomeNet cash change+$126.70 MEnding cash − beginning cash
Chart details

EURONET WORLDWIDE, INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
2,614,200,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
148,000,000 US dollars. Net cash provided.
Net income
77,600,000 US dollars
Depreciation and amortization
40,000,000 US dollars
Share-based compensation
15,700,000 US dollars
Unrealized foreign exchange gains (loss), net
200,000 US dollars
Deferred income taxes
9,000,000 US dollars
Amortization of debt issuance costs
1,600,000 US dollars
Income taxes payable, net
negative 10,000,000 US dollars
Trade accounts receivable, including amounts in settlement assets
negative 133,900,000 US dollars
Prepaid expenses and other current assets, including amounts in settlement assets
78,600,000 US dollars
Trade accounts payable, including amounts in settlement obligations
21,800,000 US dollars
Deferred revenue
negative 1,500,000 US dollars
Accrued expenses and other current liabilities, including amounts in settlement obligations
56,900,000 US dollars
Changes in noncurrent assets and liabilities
negative 8,000,000 US dollars
Investing activities
negative 46,900,000 US dollars. Net cash used.
Acquisitions, net of cash acquired
negative 6,600,000 US dollars
Purchases of property and equipment
negative 36,100,000 US dollars
Proceeds of property and equipment
700,000 US dollars
Purchases of other long-term assets
negative 2,100,000 US dollars
Other, net
negative 2,800,000 US dollars
Financing activities
55,500,000 US dollars. Net cash provided.
Proceeds from issuance of shares
negative 2,300,000 US dollars
Repurchase of shares
negative 47,600,000 US dollars
Borrowings from credit agreements
2,937,600,000 US dollars
Repayments of credit agreements
negative 2,681,600,000 US dollars
Repayment of long-term debt
negative 700,400,000 US dollars
Repayments of capital lease obligations
negative 300,000 US dollars
Net (repayments) borrowing from short-term debt obligations
550,100,000 US dollars
Operating adjustment reconciliation
223,800,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
3,487,700,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
47,600,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 29,900,000 US dollars
Ending cash on Jun 30, 2026
2,740,900,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,817,700,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
126,700,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.91×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
148,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
36,100,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
111,900,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $70.40M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 148,000,000 US dollars minus 36,100,000 US dollars equals 111,900,000 US dollars.
EURONET WORLDWIDE, INC. (EEFT) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!