ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETNGL salesCrude salesRefined product salesGathering, transportation and other feesNatural gas salesOtherTotal revenuesGross profit (calculated)Cost of products soldOPERATING INCOMETotal operating expenses (calculated)Depreciation, depletion and amortizationOperating expensesSelling, general and administrativeImpairment lossINCOME BEFORE INCOME TAX EXPENSEOther income (expense), net (calculated)Net incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$5.45 BINCOME BEFORE INCOME TAX EXPENSEINCOME BEFOREINCOME TAX EXPENSE$1.76 BTotal revenuesTotal revenues$21.02 BOPERATING INCOMEOPERATING INCOME$2.49 BNet incomeNet income$1.72 BNGL salesNGL sales$5.64 BTotal operating expenses (calculated)Total operatingexpenses (calculated)$2.96 BIncome tax expenseIncome tax expense$41.00 MCost of products soldCost of products sold$15.57 BDepreciation, depletion and amortizationDepreciation, depletionand amortization$1.37 BCrude salesCrude sales$5.45 BOther income (expense), net (calculated)Other income,net (calculated)−$730.00 MOperating expensesOperating expenses$1.30 BRefined product salesRefined product sales$4.96 BSelling, general and administrativeSelling, general and administrative$288.00 MGathering, transportation and other feesGathering, transportationand other fees$3.01 BImpairment lossImpairment loss$4.00 MNatural gas salesNatural gas sales$1.58 BOtherOther$380.00 M
Chart details

ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
21,020,000,000 US dollars
Cost of products sold
15,571,000,000 US dollars
Gross profit (calculated)
5,449,000,000 US dollars
Total operating expenses (calculated)
2,958,000,000 US dollars
OPERATING INCOME
2,491,000,000 US dollars
Other income (expense), net (calculated)
negative 730,000,000 US dollars
INCOME BEFORE INCOME TAX EXPENSE
1,761,000,000 US dollars
Income tax expense
41,000,000 US dollars
Net income
1,720,000,000 US dollars
Crude sales
5,449,000,000 US dollars
NGL sales
5,642,000,000 US dollars
Gathering, transportation and other fees
3,005,000,000 US dollars
Natural gas sales
1,581,000,000 US dollars
Other
380,000,000 US dollars
Refined product sales
4,963,000,000 US dollars
Depreciation, depletion and amortization
1,367,000,000 US dollars
Impairment loss
4,000,000 US dollars
Selling, general and administrative
288,000,000 US dollars
Operating expenses
1,299,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.9%

Gross profit / revenue

Operating margin

11.9%

Operating profit / revenue

Cash conversion

169.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!