ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETNGL and refined products transportation and servicesCrude oil transportation and servicesInvestment In Sunoco LPMidstreamIntrastate Transportation And StorageInterstate Transportation and StorageInvestment In USACOther SegmentsTotal revenuesRevenue before reconciliation (calculated)Intersegment EliminationsGross profit (calculated)Cost of products soldOPERATING INCOMETotal operating expenses (calculated)Depreciation, depletion and amortizationOperating expensesSelling, general and administrativeImpairment lossINCOME BEFORE INCOME TAX EXPENSEOther income (expense), net (calculated)Net incomeIncome tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$25.11 BGross profit (calculated)Gross profit(calculated)$5.45 BINCOME BEFORE INCOME TAX EXPENSEINCOME BEFOREINCOME TAX EXPENSE$1.76 BTotal revenuesTotal revenues$21.02 BOPERATING INCOMEOPERATING INCOME$2.49 BNet incomeNet income$1.72 BNGL and refined products transportation and servicesNGL and refinedproductstransportation and…$6.91 BTotal operating expenses (calculated)Total operatingexpenses (calculated)$2.96 BIncome tax expenseIncome tax expense$41.00 MCost of products soldCost of products sold$15.57 BCrude oil transportation and servicesCrude oiltransportationand services$6.21 BDepreciation, depletion and amortizationDepreciation, depletionand amortization$1.37 BOther income (expense), net (calculated)Other income,net (calculated)−$730.00 MOperating expensesOperating expenses$1.30 BInvestment In Sunoco LPInvestmentIn Sunoco LP$5.18 BSelling, general and administrativeSelling, general and administrative$288.00 MMidstreamMidstream$3.66 BImpairment lossImpairment loss$4.00 MIntrastate Transportation And StorageIntrastateTransportationAnd Storage$1.29 BIntersegment EliminationsIntersegmentEliminations−$4.09 BInterstate Transportation and StorageInterstateTransportationand Storage$621.00 MInvestment In USACInvestment In USAC$245.00 MOther SegmentsOther Segments$995.00 M
Chart details

ENERGY TRANSFER LP (ET) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
21,020,000,000 US dollars
Cost of products sold
15,571,000,000 US dollars
Gross profit (calculated)
5,449,000,000 US dollars
Total operating expenses (calculated)
2,958,000,000 US dollars
OPERATING INCOME
2,491,000,000 US dollars
Other income (expense), net (calculated)
negative 730,000,000 US dollars
INCOME BEFORE INCOME TAX EXPENSE
1,761,000,000 US dollars
Income tax expense
41,000,000 US dollars
Net income
1,720,000,000 US dollars
Intrastate Transportation And Storage
1,294,000,000 US dollars
Investment In Sunoco LP
5,179,000,000 US dollars
Investment In USAC
245,000,000 US dollars
Interstate Transportation and Storage
621,000,000 US dollars
Midstream
3,656,000,000 US dollars
NGL and refined products transportation and services
6,909,000,000 US dollars
Crude oil transportation and services
6,208,000,000 US dollars
Other Segments
995,000,000 US dollars
Depreciation, depletion and amortization
1,367,000,000 US dollars
Impairment loss
4,000,000 US dollars
Selling, general and administrative
288,000,000 US dollars
Operating expenses
1,299,000,000 US dollars
Revenue before reconciliation (calculated)
25,107,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Eliminations
negative 4,087,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ENERGY TRANSFER LP (ET) FY2025 Q1 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.9%

Gross profit / revenue

Operating margin

11.9%

Operating profit / revenue

Cash conversion

169.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!