FedEx Corporation (FDX) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2024-06-01 to 2024-08-31

Swipe to see the full flow
FedEx Corporation (FDX) FY2025 Q1 P&L / Income StatementIncome statement for 2024-06-01 through 2024-08-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETFederal Express SegmentFedEx Freight SegmentREVENUERevenue before reconciliation (calculated)Other and eliminationsOPERATING INCOMEOPERATING EXPENSESSalaries and employee benefitsPurchased transportationRentals and landing feesDepreciation and amortizationFuelMaintenance and repairsBusiness optimization costsOtherINCOME BEFORE INCOME TAXESOTHER (EXPENSE) INCOMENET INCOMEPROVISION FOR INCOME TAXESRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$20.63 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$1.06 BREVENUEREVENUE$21.58 BOPERATING INCOMEOPERATING INCOME$1.08 BNET INCOMENET INCOME$794.00 MOPERATING EXPENSESOPERATING EXPENSES$20.50 BPROVISION FOR INCOME TAXESPROVISION FORINCOME TAXES$262.00 MFederal Express SegmentFederal Express Segment$18.31 BOTHER (EXPENSE) INCOMEOTHER (EXPENSE)INCOME−$24.00 MSalaries and employee benefitsSalaries and employee benefits$7.79 BPurchased transportationPurchased transportation$5.28 BFedEx Freight SegmentFedEx Freight Segment$2.33 BRentals and landing feesRentals and landing fees$1.16 BDepreciation and amortizationDepreciation and amortization$1.08 BOther and eliminationsOther and eliminations$945.00 MFuelFuel$1.08 BMaintenance and repairsMaintenance and repairs$829.00 MBusiness optimization costsBusiness optimization costs$128.00 MOtherOther$3.17 B
Chart details

FedEx Corporation (FDX) FY2025 Q1 P&L / Income Statement

Income statement for 2024-06-01 through 2024-08-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

REVENUE
21,579,000,000 US dollars
OPERATING EXPENSES
20,499,000,000 US dollars
OPERATING INCOME
1,080,000,000 US dollars
OTHER (EXPENSE) INCOME
negative 24,000,000 US dollars
INCOME BEFORE INCOME TAXES
1,056,000,000 US dollars
PROVISION FOR INCOME TAXES
262,000,000 US dollars
NET INCOME
794,000,000 US dollars
Federal Express Segment
18,305,000,000 US dollars
FedEx Freight Segment
2,329,000,000 US dollars
Salaries and employee benefits
7,785,000,000 US dollars
Purchased transportation
5,275,000,000 US dollars
Rentals and landing fees
1,161,000,000 US dollars
Depreciation and amortization
1,078,000,000 US dollars
Fuel
1,075,000,000 US dollars
Maintenance and repairs
829,000,000 US dollars
Business optimization costs
128,000,000 US dollars
Other
3,168,000,000 US dollars
Revenue before reconciliation (calculated)
20,634,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other and eliminations
945,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
FedEx Corporation (FDX) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

5.0%

Operating profit / revenue

Cash conversion

149.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!