FABRINET (FN) FY2025 Q2 P&L / Income Statement

Revenue by Geography

2024-09-28 to 2024-12-27

Swipe to see the full flow
FABRINET (FN) FY2025 Q2 P&L / Income StatementIncome statement for 2024-09-28 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESISRAELINDIAUNITED KINGDOMHONG KONGOthersTHAILANDCHINASINGAPOREGERMANYJAPANMALAYSIAUndisclosed (calculated)OthersRevenuesGross profitCost of revenuesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesRestructuring and other related costsOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$15.29 MIncome before income taxesPretax income$94.89 MRevenuesRevenues$833.61 MGross profitGross profit$100.85 MOperating incomeOperating income$79.60 MNet incomeNet income$86.64 MUNITED STATESUNITED STATES$371.11 MOperating expenses (calculated)Operating expenses(calculated)$21.25 MCost of revenuesCost of revenues$732.76 MIncome tax expenseIncome tax expense$8.26 MSelling, general and administrative expensesSelling, general andadministrative expenses$21.21 MISRAELISRAEL$240.67 MRestructuring and other related costsRestructuring andother related costs$46.00 KINDIAINDIA$75.63 MUNITED KINGDOMUNITED KINGDOM$39.26 MHONG KONGHONG KONG$20.42 MOthersOthers$16.89 MTHAILANDTHAILAND$14.07 MCHINACHINA$13.65 MSINGAPORESINGAPORE$12.48 MGERMANYGERMANY$10.87 MJAPANJAPAN$8.98 MMALAYSIAMALAYSIA$7.57 MUndisclosed (calculated)Undisclosed (calculated)$1.29 MOthersOthers$726.00 K
Chart details

FABRINET (FN) FY2025 Q2 P&L / Income Statement

Income statement for 2024-09-28 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
833,608,000 US dollars
Cost of revenues
732,759,000 US dollars
Gross profit
100,849,000 US dollars
Operating expenses (calculated)
21,252,000 US dollars
Operating income
79,597,000 US dollars
Other income (expense), net (calculated)
15,294,000 US dollars
Income before income taxes
94,891,000 US dollars
Income tax expense
8,255,000 US dollars
Net income
86,636,000 US dollars
CAYMAN ISLANDS
0 US dollars
ISRAEL
240,671,000 US dollars
INDIA
75,629,000 US dollars
HONG KONG
20,415,000 US dollars
THAILAND
14,069,000 US dollars
CHINA
13,650,000 US dollars
SINGAPORE
12,481,000 US dollars
JAPAN
8,976,000 US dollars
MALAYSIA
7,565,000 US dollars
Others
726,000 US dollars
UNITED KINGDOM
39,262,000 US dollars
GERMANY
10,867,000 US dollars
Others
16,894,000 US dollars
UNITED STATES
371,112,000 US dollars
Undisclosed (calculated)
1,291,000 US dollars
Restructuring and other related costs
46,000 US dollars
Selling, general and administrative expenses
21,206,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FABRINET (FN) FY2025 Q2 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

12.1%

Gross profit / revenue

Operating margin

9.5%

Operating profit / revenue

Cash conversion

133.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!