FABRINET (FN) FY2025 Q2 Balance Sheet

Balance Sheet

As of 2024-12-27

Swipe to see the full flow
FABRINET (FN) FY2025 Q2 Balance SheetBalance sheet as of 2024-12-27. The chart shows assets, liabilities and equity at that date.Current liabilities$663.16 MCurrent assets$2.20 BLiabilities$699.43 MAssets$2.54 BNon-current liabilities$36.27 MEquity$1.84 BGross equity(calculated)$2.15 BNon-current assets$343.39 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTrade accounts receivable, net of allowance for expected credit losses of $1,245 and $1,629, respectivelyShort-term investmentsInventoriesCash and cash equivalentsOther current assetsPrepaid expensesProperty, plant and equipment, netDeferred tax assetsOperating right-of-use assetsIntangibles, netOther non-current assetsTrade accounts payableOther payablesAccrued expensesAccrued payroll, bonus and related expensesFixed assets payableIncome tax payableOperating lease liabilities, current portionSeverance liabilitiesOperating lease liability, non-current portionOther non-current liabilitiesDeferred tax liabilityRetained earningsAdditional paid-in capitalAccumulated other comprehensive income (loss)Ordinary shares ($500,000,000 shares authorized, $0.01 par value; 39,585,188 shares and 39,457,462 shares issued as of December 27, 2024 and June 28, 2024, respectively; and 35,981,188 shares and 36,145,242 shares outstanding as of December 27, 2024 and June 28, 2024, respectively)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Less: Treasury shares (3,604,000 shares and 3,312,220 shares as of December 27, 2024 and June 28, 2024, respectively)Trade accounts payableTrade accounts payable$529.02 MOther payablesOther payables$53.95 MCurrent liabilitiesCurrent liabilities$663.16 MAccrued expensesAccrued expenses$29.11 MCurrent assetsCurrent assets$2.20 BAccrued payroll, bonus and related expensesAccrued payroll, bonus and related expenses$20.60 MTrade accounts receivable, net of allowance for expected credit losses of $1,245 and $1,629, respectivelyTrade accounts receivable, net$680.09 MLiabilitiesLiabilities$699.43 MFixed assets payableFixed assets payable$20.59 MIncome tax payableIncome tax payable$8.21 MShort-term investmentsShort-term investments$530.97 MAssetsAssets$2.54 BOperating lease liabilities, current portionOperating lease liabilities, current portion$1.68 MInventoriesInventories$489.16 MSeverance liabilitiesSeverance liabilities$27.57 MNon-current liabilitiesNon-current liabilities$36.27 MCash and cash equivalentsCash and cash equivalents$403.66 MOperating lease liability, non-current portionOperating lease liability, non-current portion$4.42 MEquityEquity$1.84 BOther non-current liabilitiesOther non-current liabilities$3.25 MOther current assetsOther current assets$77.39 MDeferred tax liabilityDeferred tax liability$1.04 MPrepaid expensesPrepaid expenses$17.73 MGross equity (calculated)Gross equity(calculated)$2.15 BProperty, plant and equipment, netProperty, plant and equipment, net$323.65 MNon-current assetsNon-current assets$343.39 MDeferred tax assetsDeferred tax assets$10.69 MRetained earningsRetained earnings$1.92 BOperating right-of-use assetsOperating right-of-use assets$6.40 MIntangibles, netIntangibles, net$2.06 MOther non-current assetsOther non-current assets$592.00 KAdditional paid-in capitalAdditional paid-in capital$218.45 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$2.35 MOrdinary shares ($500,000,000 shares authorized, $0.01 par value; 39,585,188 shares and 39,457,462 shares issued as of December 27, 2024 and June 28, 2024, respectively; and 35,981,188 shares and 36,145,242 shares outstanding as of December 27, 2024 and June 28, 2024, respectively)Ordinary shares$396.00 KLess: Treasury shares (3,604,000 shares and 3,312,220 shares as of December 27, 2024 and June 28, 2024, respectively)Less: Treasury shares−$303.02 M
Chart details

FABRINET (FN) FY2025 Q2 Balance Sheet

Balance sheet as of 2024-12-27. The chart shows assets, liabilities and equity at that date.

Assets
2,542,405,000 US dollars
Current assets
2,199,012,000 US dollars
Non-current assets
343,393,000 US dollars
Liabilities
699,434,000 US dollars
Current liabilities
663,160,000 US dollars
Non-current liabilities
36,274,000 US dollars
Equity
1,842,971,000 US dollars
Trade accounts receivable, net of allowance for expected credit losses of $1,245 and $1,629, respectively
680,094,000 US dollars
Short-term investments
530,969,000 US dollars
Inventories
489,159,000 US dollars
Cash and cash equivalents
403,662,000 US dollars
Other current assets
77,394,000 US dollars
Prepaid expenses
17,734,000 US dollars
Property, plant and equipment, net
323,648,000 US dollars
Deferred tax assets
10,694,000 US dollars
Operating right-of-use assets
6,397,000 US dollars
Intangibles, net
2,062,000 US dollars
Other non-current assets
592,000 US dollars
Trade accounts payable
529,016,000 US dollars
Other payables
53,950,000 US dollars
Accrued expenses
29,112,000 US dollars
Accrued payroll, bonus and related expenses
20,598,000 US dollars
Fixed assets payable
20,594,000 US dollars
Income tax payable
8,214,000 US dollars
Operating lease liabilities, current portion
1,676,000 US dollars
Severance liabilities
27,572,000 US dollars
Operating lease liability, non-current portion
4,417,000 US dollars
Other non-current liabilities
3,246,000 US dollars
Deferred tax liability
1,039,000 US dollars
Retained earnings
1,924,800,000 US dollars
Additional paid-in capital
218,449,000 US dollars
Accumulated other comprehensive income (loss)
2,349,000 US dollars
Ordinary shares ($500,000,000 shares authorized, $0.01 par value; 39,585,188 shares and 39,457,462 shares issued as of December 27, 2024 and June 28, 2024, respectively; and 35,981,188 shares and 36,145,242 shares outstanding as of December 27, 2024 and June 28, 2024, respectively)
396,000 US dollars
Preferred shares ($5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of December 27, 2024 and June 28, 2024)
0 US dollars
Less: Treasury shares (3,604,000 shares and 3,312,220 shares as of December 27, 2024 and June 28, 2024, respectively)
negative 303,023,000 US dollars
Gross equity (calculated)
2,145,994,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FABRINET (FN) FY2025 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!