FABRINET (FN) FY2025 Q3 P&L / Income Statement

Revenue by Product and Service

2024-12-28 to 2025-03-28

Swipe to see the full flow
FABRINET (FN) FY2025 Q3 P&L / Income StatementIncome statement for 2024-12-28 through 2025-03-28. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETTelecomDatacomAutomotiveOthersIndustrial laserRevenuesGross profitCost of revenuesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesRestructuring and other related costsOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$7.44 MIncome before income taxesPretax income$86.30 MRevenuesRevenues$871.80 MGross profitGross profit$102.18 MOperating incomeOperating income$78.86 MNet incomeNet income$81.29 MTelecomTelecom$406.13 MOperating expenses (calculated)Operating expenses(calculated)$23.33 MCost of revenuesCost of revenues$769.62 MIncome tax expenseIncome tax expense$5.01 MSelling, general and administrative expensesSelling, general andadministrative expenses$22.06 MRestructuring and other related costsRestructuring andother related costs$1.26 MDatacomDatacom$251.11 MAutomotiveAutomotive$129.47 MOthersOthers$44.64 MIndustrial laserIndustrial laser$40.46 M
Chart details

FABRINET (FN) FY2025 Q3 P&L / Income Statement

Income statement for 2024-12-28 through 2025-03-28. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
871,799,000 US dollars
Cost of revenues
769,616,000 US dollars
Gross profit
102,183,000 US dollars
Operating expenses (calculated)
23,327,000 US dollars
Operating income
78,856,000 US dollars
Other income (expense), net (calculated)
7,440,000 US dollars
Income before income taxes
86,296,000 US dollars
Income tax expense
5,006,000 US dollars
Net income
81,290,000 US dollars
Automotive
129,468,000 US dollars
Industrial laser
40,464,000 US dollars
Others
44,636,000 US dollars
Datacom
251,105,000 US dollars
Telecom
406,126,000 US dollars
Restructuring and other related costs
1,264,000 US dollars
Selling, general and administrative expenses
22,063,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FABRINET (FN) FY2025 Q3 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

11.7%

Gross profit / revenue

Operating margin

9.0%

Operating profit / revenue

Cash conversion

91.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!