FABRINET (FN) FY2025 Q3 Balance Sheet

Balance Sheet

As of 2025-03-28

Swipe to see the full flow
FABRINET (FN) FY2025 Q3 Balance SheetBalance sheet as of 2025-03-28. The chart shows assets, liabilities and equity at that date.Current liabilities$675.05 MCurrent assets$2.24 BLiabilities$712.11 MAssets$2.62 BNon-current liabilities$37.06 MEquity$1.91 BGross equity(calculated)$2.24 BNon-current assets$374.86 MHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTrade accounts receivable, net of allowance for expected credit losses of $1,255 and $1,629, respectivelyShort-term investmentsInventoriesCash and cash equivalentsOther current assetsPrepaid expensesProperty, plant and equipment, netDeferred tax assetsOperating right-of-use assetsIntangibles, netOther non-current assetsTrade accounts payableOther payablesFixed assets payableAccrued expensesAccrued payroll, bonus and related expensesIncome tax payableOperating lease liabilities, current portionSeverance liabilitiesOperating lease liability, non-current portionOther non-current liabilitiesDeferred tax liabilityRetained earningsAdditional paid-in capitalAccumulated other comprehensive income (loss)Ordinary shares ($500,000,000 shares authorized, $0.01 par value; 39,596,609 shares and 39,457,462 shares issued as of March 28, 2025 and June 28, 2024, respectively; and 35,830,476 shares and 36,145,242 shares outstanding as of March 28, 2025 and June 28, 2024, respectively)Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Less: Treasury shares (3,766,133 shares and 3,312,220 shares as of March 28, 2025 and June 28, 2024, respectively)Trade accounts payableTrade accounts payable$521.23 MOther payablesOther payables$54.33 MCurrent liabilitiesCurrent liabilities$675.05 MFixed assets payableFixed assets payable$33.10 MCurrent assetsCurrent assets$2.24 BAccrued expensesAccrued expenses$32.42 MTrade accounts receivable, net of allowance for expected credit losses of $1,255 and $1,629, respectivelyTrade accounts receivable, net$658.30 MLiabilitiesLiabilities$712.11 MAccrued payroll, bonus and related expensesAccrued payroll, bonus and related expenses$24.17 MIncome tax payableIncome tax payable$8.09 MShort-term investmentsShort-term investments$643.77 MAssetsAssets$2.62 BOperating lease liabilities, current portionOperating lease liabilities, current portion$1.71 MInventoriesInventories$531.34 MSeverance liabilitiesSeverance liabilities$28.34 MNon-current liabilitiesNon-current liabilities$37.06 MOperating lease liability, non-current portionOperating lease liability, non-current portion$4.01 MCash and cash equivalentsCash and cash equivalents$306.91 MEquityEquity$1.91 BOther non-current liabilitiesOther non-current liabilities$3.34 MOther current assetsOther current assets$84.73 MDeferred tax liabilityDeferred tax liability$1.37 MPrepaid expensesPrepaid expenses$19.40 MGross equity (calculated)Gross equity(calculated)$2.24 BProperty, plant and equipment, netProperty, plant and equipment, net$354.49 MNon-current assetsNon-current assets$374.86 MDeferred tax assetsDeferred tax assets$11.59 MRetained earningsRetained earnings$2.01 BOperating right-of-use assetsOperating right-of-use assets$6.02 MIntangibles, netIntangibles, net$2.17 MOther non-current assetsOther non-current assets$586.00 KAdditional paid-in capitalAdditional paid-in capital$229.96 MAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)$8.55 MOrdinary shares ($500,000,000 shares authorized, $0.01 par value; 39,596,609 shares and 39,457,462 shares issued as of March 28, 2025 and June 28, 2024, respectively; and 35,830,476 shares and 36,145,242 shares outstanding as of March 28, 2025 and June 28, 2024, respectively)Ordinary shares$396.00 KLess: Treasury shares (3,766,133 shares and 3,312,220 shares as of March 28, 2025 and June 28, 2024, respectively)Less: Treasury shares−$337.80 M
Chart details

FABRINET (FN) FY2025 Q3 Balance Sheet

Balance sheet as of 2025-03-28. The chart shows assets, liabilities and equity at that date.

Assets
2,619,301,000 US dollars
Current assets
2,244,443,000 US dollars
Non-current assets
374,858,000 US dollars
Liabilities
712,107,000 US dollars
Current liabilities
675,047,000 US dollars
Non-current liabilities
37,060,000 US dollars
Equity
1,907,194,000 US dollars
Trade accounts receivable, net of allowance for expected credit losses of $1,255 and $1,629, respectively
658,301,000 US dollars
Short-term investments
643,772,000 US dollars
Inventories
531,338,000 US dollars
Cash and cash equivalents
306,905,000 US dollars
Other current assets
84,731,000 US dollars
Prepaid expenses
19,396,000 US dollars
Property, plant and equipment, net
354,489,000 US dollars
Deferred tax assets
11,589,000 US dollars
Operating right-of-use assets
6,021,000 US dollars
Intangibles, net
2,173,000 US dollars
Other non-current assets
586,000 US dollars
Trade accounts payable
521,226,000 US dollars
Other payables
54,331,000 US dollars
Fixed assets payable
33,101,000 US dollars
Accrued expenses
32,420,000 US dollars
Accrued payroll, bonus and related expenses
24,170,000 US dollars
Income tax payable
8,090,000 US dollars
Operating lease liabilities, current portion
1,709,000 US dollars
Severance liabilities
28,337,000 US dollars
Operating lease liability, non-current portion
4,012,000 US dollars
Other non-current liabilities
3,340,000 US dollars
Deferred tax liability
1,371,000 US dollars
Retained earnings
2,006,090,000 US dollars
Additional paid-in capital
229,957,000 US dollars
Accumulated other comprehensive income (loss)
8,549,000 US dollars
Ordinary shares ($500,000,000 shares authorized, $0.01 par value; 39,596,609 shares and 39,457,462 shares issued as of March 28, 2025 and June 28, 2024, respectively; and 35,830,476 shares and 36,145,242 shares outstanding as of March 28, 2025 and June 28, 2024, respectively)
396,000 US dollars
Preferred shares ($5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of March 28, 2025 and June 28, 2024)
0 US dollars
Less: Treasury shares (3,766,133 shares and 3,312,220 shares as of March 28, 2025 and June 28, 2024, respectively)
negative 337,798,000 US dollars
Gross equity (calculated)
2,244,992,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FABRINET (FN) FY2025 Q3 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!