FABRINET (FN) FY2025 YTD Q2 P&L / Income Statement

Revenue by Geography

2024-06-29 to 2024-12-27

Swipe to see the full flow
FABRINET (FN) FY2025 YTD Q2 P&L / Income StatementIncome statement for 2024-06-29 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESISRAELINDIAUNITED KINGDOMHONG KONGOthersCHINATHAILANDSINGAPOREGERMANYJAPANMALAYSIAOthersOthersRevenuesGross profitCost of revenuesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesRestructuring and other related costsOther income (expense), net (calculated)Income before income taxesNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$19.11 MIncome before income taxesPretax income$175.65 MRevenuesRevenues$1.64 BGross profitGross profit$199.88 MOperating incomeOperating income$156.54 MNet incomeNet income$164.03 MUNITED STATESUNITED STATES$678.93 MOperating expenses (calculated)Operating expenses(calculated)$43.34 MCost of revenuesCost of revenues$1.44 BIncome tax expenseIncome tax expense$11.62 MSelling, general and administrative expensesSelling, general andadministrative expenses$43.24 MISRAELISRAEL$531.62 MRestructuring and other related costsRestructuring andother related costs$103.00 KINDIAINDIA$152.46 MUNITED KINGDOMUNITED KINGDOM$71.71 MHONG KONGHONG KONG$38.96 MOthersOthers$33.21 MCHINACHINA$25.52 MTHAILANDTHAILAND$25.19 MSINGAPORESINGAPORE$23.24 MGERMANYGERMANY$20.21 MJAPANJAPAN$17.56 MMALAYSIAMALAYSIA$15.06 MOthersOthers$2.95 MOthersOthers$1.20 M
Chart details

FABRINET (FN) FY2025 YTD Q2 P&L / Income Statement

Income statement for 2024-06-29 through 2024-12-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
1,637,836,000 US dollars
Cost of revenues
1,437,961,000 US dollars
Gross profit
199,875,000 US dollars
Operating expenses (calculated)
43,340,000 US dollars
Operating income
156,535,000 US dollars
Other income (expense), net (calculated)
19,113,000 US dollars
Income before income taxes
175,648,000 US dollars
Income tax expense
11,618,000 US dollars
Net income
164,030,000 US dollars
ISRAEL
531,624,000 US dollars
INDIA
152,459,000 US dollars
HONG KONG
38,962,000 US dollars
THAILAND
25,190,000 US dollars
CHINA
25,522,000 US dollars
SINGAPORE
23,244,000 US dollars
JAPAN
17,555,000 US dollars
MALAYSIA
15,063,000 US dollars
Others
1,201,000 US dollars
UNITED KINGDOM
71,712,000 US dollars
GERMANY
20,211,000 US dollars
Others
33,212,000 US dollars
UNITED STATES
678,932,000 US dollars
Others
2,949,000 US dollars
Restructuring and other related costs
103,000 US dollars
Selling, general and administrative expenses
43,237,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
FABRINET (FN) FY2025 YTD Q2 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

12.2%

Gross profit / revenue

Operating margin

9.6%

Operating profit / revenue

Cash conversion

121.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!