FORTINET, INC. (FTNT) FY2025 Annual P&L / Income Statement

Revenue by Product and Service (3 categories)

2025-01-01 to 2025-12-31

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSecurity subscriptionProductTechnical support and otherTotal revenueTotal gross profitTotal cost of revenueOPERATING INCOMETotal operating expensesSales and marketingResearch and developmentGeneral and administrativeGain on intellectual property mattersOther income (expense), net (calculated)INCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTSNET INCOMEPROVISION FOR INCOME TAXESGAIN (LOSS) FROM EQUITY METHOD INVESTMENTSGAIN (LOSS) FROM EQUITY METHOD INVESTMENTSGAIN (LOSS) FROMEQUITY METHODINVESTMENTS$10.30 MOther income (expense), net (calculated)Other income,net (calculated)$197.50 MINCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTSPretax income$2.28 BTotal revenueTotal revenue$6.80 BTotal gross profitTotal gross profit$5.47 BOPERATING INCOMEOPERATING INCOME$2.08 BNET INCOMENET INCOME$1.85 BSecurity subscriptionSecurity subscription$2.63 BTotal operating expensesTotal operatingexpenses$3.39 BPROVISION FOR INCOME TAXESPROVISION FORINCOME TAXES$439.10 MProductProduct$2.22 BSales and marketingSales and marketing$2.35 BTotal cost of revenueTotal cost of revenue$1.33 BTechnical support and otherTechnical support and other$1.95 BResearch and developmentResearch and development$815.50 MGeneral and administrativeGeneral and administrative$233.40 MGain on intellectual property mattersGain on intellectualproperty matters−$10.40 M
Chart details

FORTINET, INC. (FTNT) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service (3 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
6,799,600,000 US dollars
Total cost of revenue
1,328,900,000 US dollars
Total gross profit
5,470,700,000 US dollars
Total operating expenses
3,386,000,000 US dollars
OPERATING INCOME
2,084,700,000 US dollars
Other income (expense), net (calculated)
197,500,000 US dollars
INCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTS
2,282,200,000 US dollars
PROVISION FOR INCOME TAXES
439,100,000 US dollars
NET INCOME
1,853,400,000 US dollars
Product
2,218,400,000 US dollars
Security subscription
2,633,200,000 US dollars
Technical support and other
1,948,000,000 US dollars
Gain on intellectual property matters
negative 10,400,000 US dollars
Research and development
815,500,000 US dollars
Sales and marketing
2,347,500,000 US dollars
General and administrative
233,400,000 US dollars
GAIN (LOSS) FROM EQUITY METHOD INVESTMENTS
10,300,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
FORTINET, INC. (FTNT) FY2025 Annual P&L / Income Statement Sankey chart, Product and service (3 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

80.5%

Gross profit / revenue

Operating margin

30.7%

Operating profit / revenue

Cash conversion

139.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!