FORTINET, INC. (FTNT) FY2025 Annual Balance Sheet

Balance Sheet

As of 2025-12-31

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2025 Annual Balance SheetBalance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.Current assets$5.90 BCurrent liabilities$5.03 BLiabilities$9.15 BAssets$10.39 BNon-current liabilities$4.12 BNon-current assets$4.49 BEquity$1.24 BGross equity(calculated)$1.77 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable—Net of allowance for credit losses of $7.4 million and $5.9 million at December 31, 2025 and 2024, respectivelyShort-term investmentsInventoryPrepaid expenses and other current assetsPROPERTY AND EQUIPMENT—NETDEFERRED TAX ASSETSDEFERRED CONTRACT COSTSLONG-TERM INVESTMENTSGOODWILLOTHER ASSETSOTHER INTANGIBLE ASSETS—NETDeferred revenueCurrent portion of long-term debtAccrued liabilitiesAccrued payroll and compensationAccounts payableDEFERRED REVENUELONG-TERM DEBTOTHER LIABILITIESAdditional paid-in capitalCommon stock, $0.001 par value—1,500.0 shares authorized; 743.0 shares and 767.0 shares issued and outstanding at December 31, 2025 and 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossCurrent assetsCurrent assets$5.90 BCurrent liabilitiesCurrent liabilities$5.03 BCash and cash equivalentsCash and cash equivalents$2.50 BDeferred revenueDeferred revenue$3.64 BLiabilitiesLiabilities$9.15 BAccounts receivable—Net of allowance for credit losses of $7.4 million and $5.9 million at December 31, 2025 and 2024, respectivelyAccounts receivable—Net of allowance for creditlosses of $7.4 million and $5.9 million at December 31$1.69 BAssetsAssets$10.39 BCurrent portion of long-term debtCurrent portion of long-term debt$499.70 MShort-term investmentsShort-term investments$1.09 BAccrued liabilitiesAccrued liabilities$354.60 MInventoryInventory$399.50 MAccrued payroll and compensationAccrued payroll and compensation$312.90 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$227.00 MAccounts payableAccounts payable$230.80 MNon-current liabilitiesNon-current liabilities$4.12 BPROPERTY AND EQUIPMENT—NETPROPERTY AND EQUIPMENT—NET$1.62 BNon-current assetsNon-current assets$4.49 BDEFERRED REVENUEDEFERRED REVENUE$3.48 BDEFERRED TAX ASSETSDEFERRED TAX ASSETS$1.31 BDEFERRED CONTRACT COSTSDEFERRED CONTRACT COSTS$735.50 MEquityEquity$1.24 BLONG-TERM DEBTLONG-TERM DEBT$496.60 MLONG-TERM INVESTMENTSLONG-TERM INVESTMENTS$339.70 MOTHER LIABILITIESOTHER LIABILITIES$141.30 MGross equity (calculated)Gross equity(calculated)$1.77 BGOODWILLGOODWILL$257.40 MAdditional paid-in capitalAdditional paid-in capital$1.77 BOTHER ASSETSOTHER ASSETS$125.20 MCommon stock, $0.001 par value—1,500.0 shares authorized; 743.0 shares and 767.0 shares issued and outstanding at December 31, 2025 and 2024, respectivelyCommon stock$700.00 KOTHER INTANGIBLE ASSETS—NETOTHER INTANGIBLE ASSETS—NET$97.30 MAccumulated deficitAccumulated deficit−$507.90 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$25.40 M
Chart details

FORTINET, INC. (FTNT) FY2025 Annual Balance Sheet

Balance sheet as of 2025-12-31. The chart shows assets, liabilities and equity at that date.

Assets
10,389,200,000 US dollars
Current assets
5,900,200,000 US dollars
Non-current assets
4,489,000,000 US dollars
Liabilities
9,151,700,000 US dollars
Current liabilities
5,034,000,000 US dollars
Non-current liabilities
4,117,700,000 US dollars
Equity
1,237,500,000 US dollars
Cash and cash equivalents
2,495,300,000 US dollars
Accounts receivable—Net of allowance for credit losses of $7.4 million and $5.9 million at December 31, 2025 and 2024, respectively
1,691,200,000 US dollars
Short-term investments
1,087,200,000 US dollars
Inventory
399,500,000 US dollars
Prepaid expenses and other current assets
227,000,000 US dollars
PROPERTY AND EQUIPMENT—NET
1,619,000,000 US dollars
DEFERRED TAX ASSETS
1,314,900,000 US dollars
DEFERRED CONTRACT COSTS
735,500,000 US dollars
LONG-TERM INVESTMENTS
339,700,000 US dollars
GOODWILL
257,400,000 US dollars
OTHER ASSETS
125,200,000 US dollars
OTHER INTANGIBLE ASSETS—NET
97,300,000 US dollars
Deferred revenue
3,636,000,000 US dollars
Current portion of long-term debt
499,700,000 US dollars
Accrued liabilities
354,600,000 US dollars
Accrued payroll and compensation
312,900,000 US dollars
Accounts payable
230,800,000 US dollars
DEFERRED REVENUE
3,479,800,000 US dollars
LONG-TERM DEBT
496,600,000 US dollars
OTHER LIABILITIES
141,300,000 US dollars
Additional paid-in capital
1,770,100,000 US dollars
Common stock, $0.001 par value—1,500.0 shares authorized; 743.0 shares and 767.0 shares issued and outstanding at December 31, 2025 and 2024, respectively
700,000 US dollars
Accumulated deficit
negative 507,900,000 US dollars
Accumulated other comprehensive loss
negative 25,400,000 US dollars
Gross equity (calculated)
1,770,800,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FORTINET, INC. (FTNT) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!