FORTINET, INC. (FTNT) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current assets$6.44 BCurrent liabilities$4.73 BLiabilities$8.44 BAssets$10.41 BNon-current liabilities$3.72 BNon-current assets$3.96 BEquity$1.96 BGross equity(calculated)$1.99 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsShort-term investmentsAccounts receivable—netInventoryPrepaid expenses and other current assetsDEFERRED TAX ASSETSPROPERTY AND EQUIPMENT—NETDEFERRED CONTRACT COSTSGOODWILLOTHER INTANGIBLE ASSETS—NETOTHER ASSETSLONG-TERM INVESTMENTSDeferred revenueCurrent portion of long-term debtAccrued liabilitiesAccrued payroll and compensationAccounts payableDEFERRED REVENUELONG-TERM DEBTOTHER LIABILITIESAdditional paid-in capitalRetained earnings (accumulated deficit)Common stock, $0.001 par value—1,500.0 shares authorized; 769.2 and 767.0 shares issued and outstanding on March 31, 2025 and December 31, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossCurrent assetsCurrent assets$6.44 BCurrent liabilitiesCurrent liabilities$4.73 BDeferred revenueDeferred revenue$3.34 BCash and cash equivalentsCash and cash equivalents$3.60 BLiabilitiesLiabilities$8.44 BCurrent portion of long-term debtCurrent portion of long-term debt$498.70 MAssetsAssets$10.41 BShort-term investmentsShort-term investments$1.18 BAccrued liabilitiesAccrued liabilities$415.00 MAccounts receivable—netAccounts receivable—net$1.17 BAccrued payroll and compensationAccrued payroll and compensation$250.20 MInventoryInventory$362.70 MAccounts payableAccounts payable$224.50 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$125.40 MNon-current liabilitiesNon-current liabilities$3.72 BDEFERRED TAX ASSETSDEFERRED TAX ASSETS$1.41 BDEFERRED REVENUEDEFERRED REVENUE$3.08 BNon-current assetsNon-current assets$3.96 BPROPERTY AND EQUIPMENT—NETPROPERTY AND EQUIPMENT—NET$1.40 BLONG-TERM DEBTLONG-TERM DEBT$496.20 MEquityEquity$1.96 BDEFERRED CONTRACT COSTSDEFERRED CONTRACT COSTS$636.20 MOTHER LIABILITIESOTHER LIABILITIES$141.10 MGOODWILLGOODWILL$236.20 MGross equity (calculated)Gross equity(calculated)$1.99 BAdditional paid-in capitalAdditional paid-in capital$1.67 BOTHER INTANGIBLE ASSETS—NETOTHER INTANGIBLE ASSETS—NET$121.20 MRetained earnings (accumulated deficit)Retained earnings (accumulated deficit)$316.30 MOTHER ASSETSOTHER ASSETS$120.20 MCommon stock, $0.001 par value—1,500.0 shares authorized; 769.2 and 767.0 shares issued and outstanding on March 31, 2025 and December 31, 2024, respectivelyCommon stock$800.00 KLONG-TERM INVESTMENTSLONG-TERM INVESTMENTS$35.20 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$22.90 M
Chart details

FORTINET, INC. (FTNT) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
10,407,000,000 US dollars
Current assets
6,442,600,000 US dollars
Non-current assets
3,964,400,000 US dollars
Liabilities
8,444,100,000 US dollars
Current liabilities
4,727,800,000 US dollars
Non-current liabilities
3,716,300,000 US dollars
Equity
1,962,900,000 US dollars
Cash and cash equivalents
3,596,600,000 US dollars
Short-term investments
1,183,900,000 US dollars
Accounts receivable—net
1,174,000,000 US dollars
Inventory
362,700,000 US dollars
Prepaid expenses and other current assets
125,400,000 US dollars
DEFERRED TAX ASSETS
1,411,600,000 US dollars
PROPERTY AND EQUIPMENT—NET
1,403,800,000 US dollars
DEFERRED CONTRACT COSTS
636,200,000 US dollars
GOODWILL
236,200,000 US dollars
OTHER INTANGIBLE ASSETS—NET
121,200,000 US dollars
OTHER ASSETS
120,200,000 US dollars
LONG-TERM INVESTMENTS
35,200,000 US dollars
Deferred revenue
3,339,400,000 US dollars
Current portion of long-term debt
498,700,000 US dollars
Accrued liabilities
415,000,000 US dollars
Accrued payroll and compensation
250,200,000 US dollars
Accounts payable
224,500,000 US dollars
DEFERRED REVENUE
3,079,000,000 US dollars
LONG-TERM DEBT
496,200,000 US dollars
OTHER LIABILITIES
141,100,000 US dollars
Additional paid-in capital
1,668,700,000 US dollars
Retained earnings (accumulated deficit)
316,300,000 US dollars
Common stock, $0.001 par value—1,500.0 shares authorized; 769.2 and 767.0 shares issued and outstanding on March 31, 2025 and December 31, 2024, respectively
800,000 US dollars
Accumulated other comprehensive loss
negative 22,900,000 US dollars
Gross equity (calculated)
1,985,800,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
FORTINET, INC. (FTNT) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!