GARMIN LTD (GRMN) FY2025 Annual P&L / Income Statement

Revenue by Business Segment

2024-12-29 to 2025-12-27

Swipe to see the full flow
GARMIN LTD (GRMN) FY2025 Annual P&L / Income StatementIncome statement for 2024-12-29 through 2025-12-27. View: Business segment. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETFitness Segment revenueOutdoor Segment revenueMarine Segment revenueAviation Segment revenueAuto OEM Segment revenueNet salesGross profitCost of goods soldFitness Segment cost of revenueOutdoor Segment cost of revenueAuto OEM Segment cost of revenueMarine Segment cost of revenueAviation Segment cost of revenueOperating incomeTotal operating expenseSelling, general and administrative expensesResearch and development expenseTotal other income (expense)Income before income taxesNet incomeTotal income tax provision (benefit)Total other income (expense)Total other income(expense)$138.46 MIncome before income taxesPretax income$2.01 BNet salesNet sales$7.25 BGross profitGross profit$4.26 BOperating incomeOperating income$1.88 BNet incomeNet income$1.66 BFitness Segment revenueFitness Segment$2.36 BTotal operating expenseTotal operatingexpense$2.38 BTotal income tax provision (benefit)Total income taxprovision (benefit)$350.65 MOutdoor Segment revenueOutdoor Segment$2.05 BSelling, general and administrative expensesSelling, general andadministrative expenses$1.25 BCost of goods soldCost of goods sold$2.99 BMarine Segment revenueMarine Segment$1.18 BResearch and development expenseResearch anddevelopment expense$1.13 BAviation Segment revenueAviation Segment$987.16 MFitness Segment cost of revenueFitness Segment$954.42 MAuto OEM Segment revenueAuto OEM Segment$664.68 MOutdoor Segment cost of revenueOutdoor Segment$702.83 MAuto OEM Segment cost of revenueAuto OEM Segment$553.61 MMarine Segment cost of revenueMarine Segment$532.71 MAviation Segment cost of revenueAviation Segment$245.65 M
Chart details

GARMIN LTD (GRMN) FY2025 Annual P&L / Income Statement

Income statement for 2024-12-29 through 2025-12-27. View: Business segment. Revenue and costs use their disclosed categories.

Net sales
7,245,519,000 US dollars
Cost of goods sold
2,989,216,000 US dollars
Gross profit
4,256,303,000 US dollars
Total operating expense
2,380,227,000 US dollars
Operating income
1,876,076,000 US dollars
Total other income (expense)
138,459,000 US dollars
Income before income taxes
2,014,535,000 US dollars
Total income tax provision (benefit)
350,648,000 US dollars
Net income
1,663,887,000 US dollars
Fitness Segment revenue
2,357,000,000 US dollars
Outdoor Segment revenue
2,054,061,000 US dollars
Aviation Segment revenue
987,161,000 US dollars
Marine Segment revenue
1,182,615,000 US dollars
Auto OEM Segment revenue
664,682,000 US dollars
Fitness Segment cost of revenue
954,415,000 US dollars
Outdoor Segment cost of revenue
702,831,000 US dollars
Aviation Segment cost of revenue
245,654,000 US dollars
Marine Segment cost of revenue
532,708,000 US dollars
Auto OEM Segment cost of revenue
553,608,000 US dollars
Selling, general and administrative expenses
1,253,996,000 US dollars
Research and development expense
1,126,231,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
GARMIN LTD (GRMN) FY2025 Annual P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

58.7%

Gross profit / revenue

Operating margin

25.9%

Operating profit / revenue

Cash conversion

98.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!