GARMIN LTD (GRMN) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2024-12-29 to 2025-03-29

Swipe to see the full flow
GARMIN LTD (GRMN) FY2025 Q1 P&L / Income StatementIncome statement for 2024-12-29 through 2025-03-29. View: Business segment. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETOutdoor Segment revenueFitness Segment revenueMarine Segment revenueAviation Segment revenueAuto OEM Segment revenueNet salesGross profitCost of goods soldFitness Segment cost of revenueOutdoor Segment cost of revenueAuto OEM Segment cost of revenueMarine Segment cost of revenueAviation Segment cost of revenueOperating incomeTotal operating expenseSelling, general and administrative expensesResearch and development expenseTotal other income (expense)Income before income taxesNet incomeIncome tax provisionTotal other income (expense)Total other income(expense)$56.25 MIncome before income taxesPretax income$389.08 MNet salesNet sales$1.54 BGross profitGross profit$884.55 MOperating incomeOperating income$332.82 MNet incomeNet income$332.77 MOutdoor Segment revenueOutdoor Segment$438.50 MTotal operating expenseTotal operatingexpense$551.72 MIncome tax provisionIncome taxes$56.31 MFitness Segment revenueFitness Segment$384.72 MSelling, general and administrative expensesSelling, general andadministrative expenses$283.60 MCost of goods soldCost of goods sold$650.55 MMarine Segment revenueMarine Segment$319.44 MResearch and development expenseResearch anddevelopment expense$268.12 MAviation Segment revenueAviation Segment$223.11 MFitness Segment cost of revenueFitness Segment$164.58 MAuto OEM Segment revenueAuto OEM Segment$169.33 MOutdoor Segment cost of revenueOutdoor Segment$155.96 MAuto OEM Segment cost of revenueAuto OEM Segment$139.30 MMarine Segment cost of revenueMarine Segment$135.51 MAviation Segment cost of revenueAviation Segment$55.21 M
Chart details

GARMIN LTD (GRMN) FY2025 Q1 P&L / Income Statement

Income statement for 2024-12-29 through 2025-03-29. View: Business segment. Revenue and costs use their disclosed categories.

Net sales
1,535,099,000 US dollars
Cost of goods sold
650,554,000 US dollars
Gross profit
884,545,000 US dollars
Total operating expense
551,721,000 US dollars
Operating income
332,824,000 US dollars
Total other income (expense)
56,254,000 US dollars
Income before income taxes
389,078,000 US dollars
Income tax provision
56,309,000 US dollars
Net income
332,769,000 US dollars
Fitness Segment revenue
384,722,000 US dollars
Outdoor Segment revenue
438,496,000 US dollars
Aviation Segment revenue
223,114,000 US dollars
Marine Segment revenue
319,438,000 US dollars
Auto OEM Segment revenue
169,329,000 US dollars
Fitness Segment cost of revenue
164,580,000 US dollars
Outdoor Segment cost of revenue
155,960,000 US dollars
Aviation Segment cost of revenue
55,212,000 US dollars
Marine Segment cost of revenue
135,505,000 US dollars
Auto OEM Segment cost of revenue
139,297,000 US dollars
Selling, general and administrative expenses
283,601,000 US dollars
Research and development expense
268,120,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
GARMIN LTD (GRMN) FY2025 Q1 P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

57.6%

Gross profit / revenue

Operating margin

21.7%

Operating profit / revenue

Cash conversion

126.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!