W.W. Grainger, Inc. (GWW) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment

2024-07-01 to 2024-09-30

Swipe to see the full flow
W.W. Grainger, Inc. (GWW) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETHigh-Touch Solutions N.A.Endless AssortmentNet salesRevenue before reconciliation (calculated)OtherGross profitCost of goods soldOperating earningsOperating expenses (calculated)Selling, general and administrative expensesEarnings before income taxesTotal other expense – netNet earningsIncome tax provisionRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$4.31 BEarnings before income taxesEarnings beforeincome taxes$671.00 MNet salesNet sales$4.39 BGross profitGross profit$1.72 BOperating earningsOperating earnings$686.00 MNet earningsNet earnings$505.00 MOperating expenses (calculated)Operating expenses(calculated)$1.03 BHigh-Touch Solutions N.A.High-TouchSolutions N.A.$3.52 BIncome tax provisionIncome taxes$166.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$1.03 BTotal other expense – netTotal otherexpense – net−$15.00 MCost of goods soldCost of goods sold$2.67 BEndless AssortmentEndless Assortment$791.00 MOtherOther$82.00 M
Chart details

W.W. Grainger, Inc. (GWW) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
4,388,000,000 US dollars
Cost of goods sold
2,668,000,000 US dollars
Gross profit
1,720,000,000 US dollars
Operating expenses (calculated)
1,034,000,000 US dollars
Operating earnings
686,000,000 US dollars
Total other expense – net
negative 15,000,000 US dollars
Earnings before income taxes
671,000,000 US dollars
Income tax provision
166,000,000 US dollars
Net earnings
505,000,000 US dollars
High-Touch Solutions N.A.
3,515,000,000 US dollars
Endless Assortment
791,000,000 US dollars
Selling, general and administrative expenses
1,034,000,000 US dollars
Revenue before reconciliation (calculated)
4,306,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other
82,000,000 US dollars. Reported reconciliation to consolidated revenue.
High-Touch Solutions N.A. costs (calculated)
2,898,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Endless Assortment costs (calculated)
721,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
83,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to W.W. Grainger, Inc.: $486.00 M; to noncontrolling interests: $19.00 M.
W.W. Grainger, Inc. (GWW) FY2024 Q3 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.2%

Gross profit / revenue

Operating margin

15.6%

Operating profit / revenue

Cash conversion

121.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!