W.W. Grainger, Inc. (GWW) FY2025 Q1 P&L / Income Statement
2025-01-01 to 2025-03-31
Revenue by Business Segment
2025-01-01 to 2025-03-31
Swipe to see the full flow
Chart details
W.W. Grainger, Inc. (GWW) FY2025 Q1 P&L / Income Statement
Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.
- Net sales
- 4,306,000,000 US dollars
- Cost of goods sold
- 2,596,000,000 US dollars
- Gross profit
- 1,710,000,000 US dollars
- Operating expenses (calculated)
- 1,038,000,000 US dollars
- Operating earnings
- 672,000,000 US dollars
- Total other expense – net
- negative 15,000,000 US dollars
- Earnings before income taxes
- 657,000,000 US dollars
- Income tax provision
- 157,000,000 US dollars
- Net earnings
- 500,000,000 US dollars
- High-Touch Solutions N.A.
- 3,397,000,000 US dollars
- Endless Assortment
- 828,000,000 US dollars
- Selling, general and administrative expenses
- 1,038,000,000 US dollars
- Revenue before reconciliation (calculated)
- 4,225,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
- Intersegment Eliminations
- 81,000,000 US dollars. Reported reconciliation to consolidated revenue.
- High-Touch Solutions N.A. costs (calculated)
- 2,797,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Endless Assortment costs (calculated)
- 756,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
- Reconciling items (calculated)
- 81,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Chart connections
- Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
- Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
- Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
- Of which attributable to W.W. Grainger, Inc.: $479.00 M; to noncontrolling interests: $21.00 M.

Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Gross margin
39.7%
Gross profit / revenue
Operating margin
15.6%
Operating profit / revenue
Cash conversion
129.2%
Operating cash / net income, same period
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!
