HOME DEPOT, INC. (HD) FY2025 Annual Balance Sheet

Balance Sheet

As of 2026-02-01

Swipe to see the full flow
HOME DEPOT, INC. (HD) FY2025 Annual Balance SheetBalance sheet as of 2026-02-01. The chart shows assets, liabilities and equity at that date.Current liabilities$32.42 BLiabilities$92.28 BCurrent assets$34.39 BAssets$105.10 BNon-current liabilities$59.86 BNon-current assets$70.70 BEquity$12.81 BGross equity(calculated)$109.44 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSMerchandise inventoriesReceivables, netOther current assetsCash and cash equivalentsNet property and equipmentGoodwillIntangible assets, netOperating lease right-of-use assetsOther assetsAccounts payableCurrent installments of long-term debtShort-term debtOther accrued expensesDeferred revenueAccrued salaries and related expensesCurrent operating lease liabilitiesSales taxes payableIncome taxes payableLong-term debt, excluding current installmentsLong-term operating lease liabilitiesDeferred income taxesOther long-term liabilitiesRetained earningsPaid-in capitalCommon stock, par value $0.05; authorized: 10,000 shares; issued: 1,802 shares at February 1, 2026 and 1,800 shares at February 2, 2025; outstanding: 996 shares at February 1, 2026 and 994 shares at February 2, 2025Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost, 806 shares at February 1, 2026 and February 2, 2025Accumulated other comprehensive lossAccounts payableAccounts payable$11.49 BCurrent installments of long-term debtCurrent installments of long-term debt$4.97 BShort-term debtShort-term debt$4.46 BCurrent liabilitiesCurrent liabilities$32.42 BOther accrued expensesOther accrued expenses$4.36 BDeferred revenueDeferred revenue$2.58 BLiabilitiesLiabilities$92.28 BAccrued salaries and related expensesAccrued salaries and related expenses$2.53 BCurrent operating lease liabilitiesCurrent operating lease liabilities$1.42 BCurrent assetsCurrent assets$34.39 BMerchandise inventoriesMerchandise inventories$25.82 BSales taxes payableSales taxes payable$508.00 MAssetsAssets$105.10 BIncome taxes payableIncome taxes payable$114.00 MReceivables, netReceivables, net$5.60 BNon-current liabilitiesNon-current liabilities$59.86 BOther current assetsOther current assets$1.59 BCash and cash equivalentsCash and cash equivalents$1.39 BLong-term debt, excluding current installmentsLong-term debt, excluding current installments$46.34 BNon-current assetsNon-current assets$70.70 BNet property and equipmentNet property and equipment$28.02 BLong-term operating lease liabilitiesLong-term operating lease liabilities$8.16 BEquityEquity$12.81 BDeferred income taxesDeferred income taxes$2.85 BGoodwillGoodwill$22.34 BOther long-term liabilitiesOther long-term liabilities$2.51 BGross equity (calculated)Gross equity(calculated)$109.44 BIntangible assets, netIntangible assets, net$10.33 BOperating lease right-of-use assetsOperating lease right-of-use assets$9.20 BOther assetsOther assets$806.00 MRetained earningsRetained earnings$94.54 BPaid-in capitalPaid-in capital$14.81 BCommon stock, par value $0.05; authorized: 10,000 shares; issued: 1,802 shares at February 1, 2026 and 1,800 shares at February 2, 2025; outstanding: 996 shares at February 1, 2026 and 994 shares at February 2, 2025Common stock$90.00 MTreasury stock, at cost, 806 shares at February 1, 2026 and February 2, 2025Treasury stock−$95.97 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$652.00 M
Chart details

HOME DEPOT, INC. (HD) FY2025 Annual Balance Sheet

Balance sheet as of 2026-02-01. The chart shows assets, liabilities and equity at that date.

Assets
105,095,000,000 US dollars
Current assets
34,391,000,000 US dollars
Non-current assets
70,704,000,000 US dollars
Liabilities
92,282,000,000 US dollars
Current liabilities
32,424,000,000 US dollars
Non-current liabilities
59,858,000,000 US dollars
Equity
12,813,000,000 US dollars
Merchandise inventories
25,817,000,000 US dollars
Receivables, net
5,597,000,000 US dollars
Other current assets
1,588,000,000 US dollars
Cash and cash equivalents
1,389,000,000 US dollars
Net property and equipment
28,021,000,000 US dollars
Goodwill
22,344,000,000 US dollars
Intangible assets, net
10,329,000,000 US dollars
Operating lease right-of-use assets
9,204,000,000 US dollars
Other assets
806,000,000 US dollars
Accounts payable
11,491,000,000 US dollars
Current installments of long-term debt
4,967,000,000 US dollars
Short-term debt
4,464,000,000 US dollars
Other accrued expenses
4,358,000,000 US dollars
Deferred revenue
2,575,000,000 US dollars
Accrued salaries and related expenses
2,529,000,000 US dollars
Current operating lease liabilities
1,418,000,000 US dollars
Sales taxes payable
508,000,000 US dollars
Income taxes payable
114,000,000 US dollars
Long-term debt, excluding current installments
46,341,000,000 US dollars
Long-term operating lease liabilities
8,160,000,000 US dollars
Deferred income taxes
2,845,000,000 US dollars
Other long-term liabilities
2,512,000,000 US dollars
Retained earnings
94,537,000,000 US dollars
Paid-in capital
14,809,000,000 US dollars
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,802 shares at February 1, 2026 and 1,800 shares at February 2, 2025; outstanding: 996 shares at February 1, 2026 and 994 shares at February 2, 2025
90,000,000 US dollars
Treasury stock, at cost, 806 shares at February 1, 2026 and February 2, 2025
negative 95,971,000,000 US dollars
Accumulated other comprehensive loss
negative 652,000,000 US dollars
Gross equity (calculated)
109,436,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
HOME DEPOT, INC. (HD) FY2025 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!