HOME DEPOT, INC. (HD) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-05-04

Swipe to see the full flow
HOME DEPOT, INC. (HD) FY2025 Q1 Balance SheetBalance sheet as of 2025-05-04. The chart shows assets, liabilities and equity at that date.Current liabilities$31.59 BLiabilities$91.20 BCurrent assets$34.53 BAssets$99.16 BNon-current liabilities$59.61 BNon-current assets$64.63 BEquity$7.96 BGross equity(calculated)$104.93 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSMerchandise inventoriesReceivables, netOther current assetsCash and cash equivalentsNet property and equipmentGoodwillIntangible assets, netOperating lease right-of-use assetsOther assetsAccounts payableCurrent installments of long-term debtOther accrued expensesDeferred revenueAccrued salaries and related expensesCurrent operating lease liabilitiesIncome taxes payableSales taxes payableShort-term debtLong-term debt, excluding current installmentsLong-term operating lease liabilitiesOther long-term liabilitiesDeferred income taxesRetained earningsPaid-in capitalCommon stock, par value $0.05; authorized: 10,000 shares; issued: 1,801 shares at May 4, 2025 and 1,800 shares at February 2, 2025; outstanding: 995 shares at May 4, 2025 and 994 shares at February 2, 2025Current assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Treasury stock, at cost, 806 shares at May 4, 2025 and February 2, 2025Accumulated other comprehensive lossAccounts payableAccounts payable$14.70 BCurrent installments of long-term debtCurrent installments of long-term debt$4.89 BOther accrued expensesOther accrued expenses$4.10 BCurrent liabilitiesCurrent liabilities$31.59 BDeferred revenueDeferred revenue$2.78 BAccrued salaries and related expensesAccrued salaries and related expenses$2.18 BLiabilitiesLiabilities$91.20 BCurrent operating lease liabilitiesCurrent operating lease liabilities$1.31 BIncome taxes payableIncome taxes payable$829.00 MCurrent assetsCurrent assets$34.53 BMerchandise inventoriesMerchandise inventories$25.76 BSales taxes payableSales taxes payable$768.00 MAssetsAssets$99.16 BShort-term debtShort-term debt$38.00 MReceivables, netReceivables, net$5.89 BNon-current liabilitiesNon-current liabilities$59.61 BOther current assetsOther current assets$1.51 BCash and cash equivalentsCash and cash equivalents$1.37 BLong-term debt, excluding current installmentsLong-term debt, excluding current installments$47.34 BNon-current assetsNon-current assets$64.63 BNet property and equipmentNet property and equipment$26.78 BLong-term operating lease liabilitiesLong-term operating lease liabilities$7.71 BEquityEquity$7.96 BOther long-term liabilitiesOther long-term liabilities$2.56 BGoodwillGoodwill$19.57 BDeferred income taxesDeferred income taxes$1.99 BGross equity (calculated)Gross equity(calculated)$104.93 BIntangible assets, netIntangible assets, net$8.89 BOperating lease right-of-use assetsOperating lease right-of-use assets$8.70 BOther assetsOther assets$693.00 MRetained earningsRetained earnings$90.68 BPaid-in capitalPaid-in capital$14.16 BCommon stock, par value $0.05; authorized: 10,000 shares; issued: 1,801 shares at May 4, 2025 and 1,800 shares at February 2, 2025; outstanding: 995 shares at May 4, 2025 and 994 shares at February 2, 2025Common stock$90.00 MTreasury stock, at cost, 806 shares at May 4, 2025 and February 2, 2025Treasury stock−$95.97 BAccumulated other comprehensive lossAccumulated other comprehensive loss−$1.00 B
Chart details

HOME DEPOT, INC. (HD) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-05-04. The chart shows assets, liabilities and equity at that date.

Assets
99,157,000,000 US dollars
Current assets
34,529,000,000 US dollars
Non-current assets
64,628,000,000 US dollars
Liabilities
91,202,000,000 US dollars
Current liabilities
31,589,000,000 US dollars
Non-current liabilities
59,613,000,000 US dollars
Equity
7,955,000,000 US dollars
Merchandise inventories
25,763,000,000 US dollars
Receivables, net
5,886,000,000 US dollars
Other current assets
1,511,000,000 US dollars
Cash and cash equivalents
1,369,000,000 US dollars
Net property and equipment
26,780,000,000 US dollars
Goodwill
19,568,000,000 US dollars
Intangible assets, net
8,888,000,000 US dollars
Operating lease right-of-use assets
8,699,000,000 US dollars
Other assets
693,000,000 US dollars
Accounts payable
14,696,000,000 US dollars
Current installments of long-term debt
4,885,000,000 US dollars
Other accrued expenses
4,103,000,000 US dollars
Deferred revenue
2,779,000,000 US dollars
Accrued salaries and related expenses
2,180,000,000 US dollars
Current operating lease liabilities
1,311,000,000 US dollars
Income taxes payable
829,000,000 US dollars
Sales taxes payable
768,000,000 US dollars
Short-term debt
38,000,000 US dollars
Long-term debt, excluding current installments
47,343,000,000 US dollars
Long-term operating lease liabilities
7,714,000,000 US dollars
Other long-term liabilities
2,562,000,000 US dollars
Deferred income taxes
1,994,000,000 US dollars
Retained earnings
90,680,000,000 US dollars
Paid-in capital
14,159,000,000 US dollars
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,801 shares at May 4, 2025 and 1,800 shares at February 2, 2025; outstanding: 995 shares at May 4, 2025 and 994 shares at February 2, 2025
90,000,000 US dollars
Treasury stock, at cost, 806 shares at May 4, 2025 and February 2, 2025
negative 95,971,000,000 US dollars
Accumulated other comprehensive loss
negative 1,003,000,000 US dollars
Gross equity (calculated)
104,929,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
HOME DEPOT, INC. (HD) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!