HORMEL FOODS CORPORATION (HRL) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-04-27 to 2026-07-26

Swipe to see the full flow
HORMEL FOODS CORPORATION cash flow reconciliation, Apr 27, 2026 through Jul 26, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Intermediate calculation bars are lighter gray. Calculated remaining financing cash flows are purple; remaining operating and investing bundles are gray. Their underlying inflows and outflows are not separately identified. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net Earnings → Net cash from operating activities: $59,519,000.00Depreciation and Amortization → Operating adjustments reconciliation: $66,427,000.00Loss (Gain) on Divestitures → Operating adjustments reconciliation: $57,379,000.00Equity in Earnings of Affiliates → Operating adjustments reconciliation: $37,110,000.00Increase (Decrease) in Accounts Payable and Accrued Expenses → Operating adjustments reconciliation: $22,596,000.00Decrease (Increase) in Accounts Receivable → Operating adjustments reconciliation: $22,137,000.00Distributions Received from Equity Method Investees → Operating adjustments reconciliation: $12,199,000.00Operating Lease Cost → Operating adjustments reconciliation: $10,950,000.00Increase (Decrease) in Net Income Taxes Payable → Operating adjustments reconciliation: $6,462,000.00Stock-based Compensation Expense → Operating adjustments reconciliation: $4,848,000.00Increase (Decrease) in Pension and Postretirement Benefits → Operating adjustments reconciliation: $3,547,000.00Decrease (Increase) in Prepaid Expenses and Other Assets → Operating adjustments reconciliation: $516,000.00Operating adjustments reconciliation → Net cash from operating activities: $181,080,000.00Operating adjustments reconciliation → Decrease (Increase) in Inventories: $57,433,000.00Operating adjustments reconciliation → Other Non-cash, Net: $2,766,000.00Operating adjustments reconciliation → Non-cash Investment Activities: $2,369,000.00Operating adjustments reconciliation → Provision for Deferred Income Taxes: $523,000.00Remaining investing cash flows, net (calculated) → investing reconciliation: $3,499,000.00Proceeds from Company-owned Life Insurance → investing reconciliation: $3,473,000.00Proceeds from Sales of Property, Plant, and Equipment → investing reconciliation: $2,646,000.00investing reconciliation → Purchases of Property, Plant, and Equipment: $68,164,000.00investing reconciliation → Proceeds from Sale of Business: $2,979,000.00Net cash used in financing activities → financing reconciliation: $163,019,000.00Remaining financing cash flows, net (calculated) → financing reconciliation: $136,000.00financing reconciliation → Dividends Paid on Common Stock: $160,964,000.00financing reconciliation → Repayments of Long-term Debt and Finance Leases: $1,773,000.00financing reconciliation → Proceeds from Stock-based Compensation Plans, Net of Withholding Taxes: $418,000.00Net cash used in investing activities → investing reconciliation: $61,525,000.00Exchange-rate effect → Cash sources and uses: $1,292,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations → Cash sources and uses: $826,750,000.00Net cash from operating activities → Cash sources and uses: $240,599,000.00Cash sources and uses → Difference in the filed cash totals (calculated): $2,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $844,095,000.00Cash sources and uses → Net cash used in investing activities: $61,525,000.00Cash sources and uses → Net cash used in financing activities: $163,019,000.00Decrease (Increase) in Inventories: -$57,433,000.00Inventories−$57.43 MDecrease (Increase) in Accounts Receivable: $22,137,000.00Accounts receivable+$22.14 MIncrease (Decrease) in Accounts Payable and Accrued Expenses: $22,596,000.00Payables & accrued liabilities+$22.60 MLoss (Gain) on Divestitures: $57,379,000.00Business sale gain & loss+$57.38 MNet Earnings: $59,519,000.00Net Earnings+$59.52 MNon-cash Investment Activities: -$2,369,000.00Investment value change−$2.37 MDistributions Received from Equity Method Investees: $12,199,000.00Equity-method distributions+$12.20 MIncrease (Decrease) in Pension and Postretirement Benefits: $3,547,000.00Pension & retiree obligations+$3.55 MEquity in Earnings of Affiliates: $37,110,000.00Equity-method results+$37.11 MProvision for Deferred Income Taxes: -$523,000.00Deferred income taxes−$523.00 KStock-based Compensation Expense: $4,848,000.00Stock-based compensation+$4.85 MDepreciation and Amortization: $66,427,000.00Depreciation & amortization+$66.43 MIncrease (Decrease) in Net Income Taxes Payable: $6,462,000.00Income taxes, net+$6.46 MOperating Lease Cost: $10,950,000.00Operating Lease Cost+$10.95 MDecrease (Increase) in Prepaid Expenses and Other Assets: $516,000.00Prepaid & other assets+$516.00 KOther Non-cash, Net: -$2,766,000.00Other non-cash items−$2.77 MNet cash from operating activities: $240,599,000.00Operating cash+$240.60 MOperating adjustments reconciliation: $244,171,000.00Dividends Paid on Common Stock: -$160,964,000.00Common dividends paid−$160.96 MProceeds from Stock-based Compensation Plans, Net of Withholding Taxes: -$418,000.00Stock plan proceeds, net−$418.00 KRepayments of Long-term Debt and Finance Leases: -$1,773,000.00Long-term debt & leases repaid−$1.77 MRemaining financing cash flows, net (calculated): $136,000.00Remaining financing (calculated)+$136.00 KNet cash used in financing activities: -$163,019,000.00. Cash required to fund net payments.Financing cash−$163.02 Mfinancing reconciliation: $163,155,000.00Proceeds from (Purchases of) Affiliates and Other Investments: -$0.00Proceeds from Company-owned Life Insurance: $3,473,000.00Life insurance proceeds+$3.47 MProceeds from Sale of Business: -$2,979,000.00Business sales−$2.98 MPurchases of Property, Plant, and Equipment: -$68,164,000.00PP&E purchases−$68.16 MProceeds from Sales of Property, Plant, and Equipment: $2,646,000.00Asset sales+$2.65 MRemaining investing cash flows, net (calculated): $3,499,000.00Remaining investing (calculated)+$3.50 MNet cash used in investing activities: -$61,525,000.00. Cash required to fund net payments.Investing cash−$61.53 Minvesting reconciliation: $71,143,000.00Cash sources and uses: $1,068,641,000.00Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $826,750,000.00Beginning cash$826.75 MEnding cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations: $844,095,000.00Ending cash$844.10 MExchange-rate effect: $1,292,000.00FX effect+$1.29 MDifference in the filed cash totals (calculated): -$2,000.00Filer's cash difference(calculated)−$2.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$172.44 MOperating cash − cash spent on PP&ECash flow / Net income4.04×Operating cash flow ÷ net incomeNet cash change+$17.35 MEnding cash − beginning cash
Chart details

HORMEL FOODS CORPORATION cash flow reconciliation, Apr 27, 2026 through Jul 26, 2026

Cash flows for Apr 27, 2026 through Jul 26, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Apr 26, 2026. Ending cash: Jul 26, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Apr 26, 2026
826,750,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Operating activities
240,599,000 US dollars. Net cash provided.
Decrease (Increase) in Inventories
negative 57,433,000 US dollars
Decrease (Increase) in Accounts Receivable
22,137,000 US dollars
Increase (Decrease) in Accounts Payable and Accrued Expenses
22,596,000 US dollars
Loss (Gain) on Divestitures
57,379,000 US dollars
Net Earnings
59,519,000 US dollars
Non-cash Investment Activities
negative 2,369,000 US dollars
Distributions Received from Equity Method Investees
12,199,000 US dollars
Increase (Decrease) in Pension and Postretirement Benefits
3,547,000 US dollars
Equity in Earnings of Affiliates
37,110,000 US dollars
Provision for Deferred Income Taxes
negative 523,000 US dollars
Stock-based Compensation Expense
4,848,000 US dollars
Depreciation and Amortization
66,427,000 US dollars
Increase (Decrease) in Net Income Taxes Payable
6,462,000 US dollars
Operating Lease Cost
10,950,000 US dollars
Decrease (Increase) in Prepaid Expenses and Other Assets
516,000 US dollars
Other Non-cash, Net
negative 2,766,000 US dollars
Investing activities
negative 61,525,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the investing total. This quarter is the year to date less the prior quarter's year to date, and the prior quarter's tagged investing lines do not add up to its total. The prior quarter reported part of this section under different lines (Net Sale (Purchase) of Securities), so Net Sale (Purchase) of Securities cannot be separated for this quarter. It may combine inflows and outflows.
Proceeds from (Purchases of) Affiliates and Other Investments
0 US dollars
Proceeds from Company-owned Life Insurance
3,473,000 US dollars
Proceeds from Sale of Business
negative 2,979,000 US dollars
Purchases of Property, Plant, and Equipment
negative 68,164,000 US dollars
Proceeds from Sales of Property, Plant, and Equipment
2,646,000 US dollars
Remaining investing cash flows, net (calculated)
3,499,000 US dollars
Financing activities
negative 163,019,000 US dollars. Net cash used. The remaining amount is calculated by subtracting the other displayed items from the financing total. This quarter is the year to date less the prior quarter's year to date, and the prior quarter's tagged financing lines do not add up to its total. It may combine inflows and outflows.
Dividends Paid on Common Stock
negative 160,964,000 US dollars
Proceeds from Stock-based Compensation Plans, Net of Withholding Taxes
negative 418,000 US dollars
Repayments of Long-term Debt and Finance Leases
negative 1,773,000 US dollars
Remaining financing cash flows, net (calculated)
136,000 US dollars
Operating adjustment reconciliation
244,171,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing displayed reconciliation
163,155,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
investing displayed reconciliation
71,143,000 US dollars. Intermediate calculation joining the displayed items and the calculated net remainder. It does not establish gross cash receipts or payments and is not an additional cash flow.
Exchange-rate effect
1,292,000 US dollars
Difference in the filed cash totals (calculated)
negative 2,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jul 26, 2026
844,095,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
Cash sources and uses
1,068,641,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
17,345,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
4.04×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
240,599,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
68,164,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
172,435,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $181.08M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • The filer's reported cash figures differ by $2.00 K: its operating, investing and financing totals and exchange-rate effect do not add up to its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 240,599,000 US dollars minus 68,164,000 US dollars equals 172,435,000 US dollars.
  • The filer's reported cash figures differ by $2.00 K: its operating, investing and financing totals and exchange-rate effect do not add up to its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
HORMEL FOODS CORPORATION (HRL) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!