IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-03-31

Swipe to see the full flow
IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenue revenueService revenue revenueTotal revenueGross profitTotal cost of revenueService revenue cost of revenueProduct revenue cost of revenueIncome from operationsTotal operating expenseSales and marketingGeneral and administrativeResearch and developmentIncome before provision for income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesIncome before provision for income taxesIncome beforeprovision forincome taxes$310.08 MTotal revenueTotal revenue$998.43 MGross profitGross profit$623.38 MIncome from operationsIncome from operations$316.53 MNet incomeNet income$242.68 MProduct revenue revenueProduct revenue$573.05 MTotal operating expenseTotal operatingexpense$306.85 MProvision for income taxesProvision forincome taxes$67.41 MSales and marketingSales and marketing$156.22 MOther income (expense), net (calculated)Other income,net (calculated)−$6.45 MTotal cost of revenueTotal cost of revenue$375.05 MService revenue revenueService revenue$425.38 MGeneral and administrativeGeneral and administrative$91.56 MResearch and developmentResearch and development$59.06 MService revenue cost of revenueService revenue$199.52 MProduct revenue cost of revenueProduct revenue$175.53 M
Chart details

IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service. Revenue and costs use their disclosed categories.

Total revenue
998,427,000 US dollars
Total cost of revenue
375,048,000 US dollars
Gross profit
623,379,000 US dollars
Total operating expense
306,845,000 US dollars
Income from operations
316,534,000 US dollars
Other income (expense), net (calculated)
negative 6,450,000 US dollars
Income before provision for income taxes
310,084,000 US dollars
Provision for income taxes
67,407,000 US dollars
Net income
242,677,000 US dollars
Product revenue revenue
573,051,000 US dollars
Service revenue revenue
425,376,000 US dollars
Product revenue cost of revenue
175,532,000 US dollars
Service revenue cost of revenue
199,516,000 US dollars
Research and development
59,061,000 US dollars
Sales and marketing
156,223,000 US dollars
General and administrative
91,561,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

62.4%

Gross profit / revenue

Operating margin

31.7%

Operating profit / revenue

Cash conversion

98.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!