IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCAG segment revenueWater segment revenueLPD segment revenueTotal revenueRevenue before reconciliation (calculated)Other segment revenueGross profitTotal cost of revenueIncome from operationsTotal operating expenseSales and marketingGeneral and administrativeResearch and developmentIncome before provision for income taxesOther income (expense), net (calculated)Net incomeProvision for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$993.75 MIncome before provision for income taxesIncome beforeprovision forincome taxes$310.08 MTotal revenueTotal revenue$998.43 MGross profitGross profit$623.38 MIncome from operationsIncome from operations$316.53 MNet incomeNet income$242.68 MTotal operating expenseTotal operatingexpense$306.85 MCAG segment revenueCAG segment revenue$919.84 MProvision for income taxesProvision forincome taxes$67.41 MSales and marketingSales and marketing$156.22 MOther income (expense), net (calculated)Other income,net (calculated)−$6.45 MTotal cost of revenueTotal cost of revenue$375.05 MGeneral and administrativeGeneral and administrative$91.56 MWater segment revenueWater segment revenue$45.32 MResearch and developmentResearch and development$59.06 MLPD segment revenueLPD segment revenue$28.60 MOther segment revenueOther segment revenue$4.67 M
Chart details

IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
998,427,000 US dollars
Total cost of revenue
375,048,000 US dollars
Gross profit
623,379,000 US dollars
Total operating expense
306,845,000 US dollars
Income from operations
316,534,000 US dollars
Other income (expense), net (calculated)
negative 6,450,000 US dollars
Income before provision for income taxes
310,084,000 US dollars
Provision for income taxes
67,407,000 US dollars
Net income
242,677,000 US dollars
CAG segment revenue
919,836,000 US dollars
Water segment revenue
45,321,000 US dollars
LPD segment revenue
28,596,000 US dollars
Research and development
59,061,000 US dollars
Sales and marketing
156,223,000 US dollars
General and administrative
91,561,000 US dollars
Revenue before reconciliation (calculated)
993,753,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other segment revenue
4,674,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
IDEXX LABORATORIES INC /DE (IDXX) FY2025 Q1 Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

62.4%

Gross profit / revenue

Operating margin

31.7%

Operating profit / revenue

Cash conversion

98.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!