ILLINOIS TOOL WORKS INC (ITW) FY2024 Q3 P&L / Income Statement

Revenue by Business Segment

2024-07-01 to 2024-09-30

Swipe to see the full flow
ILLINOIS TOOL WORKS INC (ITW) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETAutomotive OEMTest & Measurement and ElectronicsFood EquipmentConstruction ProductsWeldingPolymers & FluidsSpecialty ProductsOperating RevenueRevenue before reconciliation (calculated)Intersegment revenueGross profit (calculated)Cost of revenueOperating IncomeOperating expenses (calculated)Selling, administrative, and research and development expensesAmortization and impairment of intangible assetsOther income (expense), net (calculated)Income Before TaxesNet IncomeIncome TaxesOther income (expense), net (calculated)Other income,net (calculated)$310.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.97 BIncome Before TaxesIncome Before Taxes$1.36 BGross profit (calculated)Gross profit(calculated)$1.74 BOperating RevenueOperating Revenue$3.97 BOperating IncomeOperating Income$1.05 BNet IncomeNet Income$1.16 BAutomotive OEMAutomotive OEM$772.00 MTest & Measurement and ElectronicsTest & Measurement and Electronics$697.00 MOperating expenses (calculated)Operating expenses(calculated)$684.00 MIncome TaxesIncome Taxes$202.00 MSelling, administrative, and research and development expensesSelling, administrative,and research anddevelopment expenses$658.00 MFood EquipmentFood Equipment$677.00 MCost of revenueCost of revenue$2.23 BConstruction ProductsConstruction Products$479.00 MAmortization and impairment of intangible assetsAmortization and impairmentof intangible assets$26.00 MWeldingWelding$462.00 MPolymers & FluidsPolymers & Fluids$448.00 MIntersegment revenueIntersegment revenue−$7.00 MSpecialty ProductsSpecialty Products$438.00 M
Chart details

ILLINOIS TOOL WORKS INC (ITW) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating Revenue
3,966,000,000 US dollars
Cost of revenue
2,230,000,000 US dollars
Gross profit (calculated)
1,736,000,000 US dollars
Operating expenses (calculated)
684,000,000 US dollars
Operating Income
1,052,000,000 US dollars
Other income (expense), net (calculated)
310,000,000 US dollars
Income Before Taxes
1,362,000,000 US dollars
Income Taxes
202,000,000 US dollars
Net Income
1,160,000,000 US dollars
Automotive OEM
772,000,000 US dollars
Food Equipment
677,000,000 US dollars
Test & Measurement and Electronics
697,000,000 US dollars
Welding
462,000,000 US dollars
Polymers & Fluids
448,000,000 US dollars
Construction Products
479,000,000 US dollars
Specialty Products
438,000,000 US dollars
Selling, administrative, and research and development expenses
658,000,000 US dollars
Amortization and impairment of intangible assets
26,000,000 US dollars
Revenue before reconciliation (calculated)
3,973,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment revenue
negative 7,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ILLINOIS TOOL WORKS INC (ITW) FY2024 Q3 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

43.8%

Gross profit / revenue

Operating margin

26.5%

Operating profit / revenue

Cash conversion

76.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!