ILLINOIS TOOL WORKS INC (ITW) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
ILLINOIS TOOL WORKS INC (ITW) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETAutomotive OEMTest & Measurement and ElectronicsFood EquipmentWeldingConstruction ProductsSpecialty ProductsPolymers & FluidsOperating RevenueRevenue before reconciliation (calculated)Intersegment revenueGross profit (calculated)Cost of revenueOperating IncomeOperating expenses (calculated)Selling, administrative, and research and development expensesAmortization and impairment of intangible assetsIncome Before TaxesOther income (expense), net (calculated)Net IncomeIncome TaxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.84 BGross profit (calculated)Gross profit(calculated)$1.68 BOperating RevenueOperating Revenue$3.84 BOperating IncomeOperating Income$951.00 MIncome Before TaxesIncome Before Taxes$895.00 MNet IncomeNet Income$700.00 MAutomotive OEMAutomotive OEM$786.00 MTest & Measurement and ElectronicsTest & Measurementand Electronics$652.00 MOperating expenses (calculated)Operating expenses(calculated)$727.00 MIncome TaxesIncome Taxes$195.00 MSelling, administrative, and research and development expensesSelling, administrative,and research anddevelopment expenses$706.00 MOther income (expense), net (calculated)Other income,net (calculated)−$56.00 MFood EquipmentFood Equipment$627.00 MCost of revenueCost of revenue$2.16 BWeldingWelding$472.00 MAmortization and impairment of intangible assetsAmortization and impairmentof intangible assets$21.00 MConstruction ProductsConstruction Products$443.00 MSpecialty ProductsSpecialty Products$435.00 MIntersegment revenueIntersegment revenue−$5.00 MPolymers & FluidsPolymers & Fluids$429.00 M
Chart details

ILLINOIS TOOL WORKS INC (ITW) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating Revenue
3,839,000,000 US dollars
Cost of revenue
2,161,000,000 US dollars
Gross profit (calculated)
1,678,000,000 US dollars
Operating expenses (calculated)
727,000,000 US dollars
Operating Income
951,000,000 US dollars
Other income (expense), net (calculated)
negative 56,000,000 US dollars
Income Before Taxes
895,000,000 US dollars
Income Taxes
195,000,000 US dollars
Net Income
700,000,000 US dollars
Automotive OEM
786,000,000 US dollars
Food Equipment
627,000,000 US dollars
Test & Measurement and Electronics
652,000,000 US dollars
Welding
472,000,000 US dollars
Polymers & Fluids
429,000,000 US dollars
Construction Products
443,000,000 US dollars
Specialty Products
435,000,000 US dollars
Selling, administrative, and research and development expenses
706,000,000 US dollars
Amortization and impairment of intangible assets
21,000,000 US dollars
Revenue before reconciliation (calculated)
3,844,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment revenue
negative 5,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
ILLINOIS TOOL WORKS INC (ITW) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

43.7%

Gross profit / revenue

Operating margin

24.8%

Operating profit / revenue

Cash conversion

84.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!