Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Subsegment

2024-12-30 to 2025-03-30

Swipe to see the full flow
Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income StatementIncome statement for 2024-12-30 through 2025-03-30. View: Segments by Subsegments. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETInnovative Medicine - OncologyInnovative Medicine - ImmunologyMedTech - SurgeryMedTech - OrthopaedicsMedTech - CardiovascularInnovative Medicine - NeuroscienceMedTech - ElectrophysiologyMedTech - VisionInnovative Medicine - Pulmonary HypertensionInnovative Medicine - Cardiovascular / Metabolism / OtherInnovative Medicine - Infectious DiseasesMedTech - AbiomedMedTech - ShockwaveMedTech - Other CardiovascularSales to customers (Note 9)Revenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profitCost of products soldOperating profit (calculated)Operating expenses (calculated)Selling, marketing and administrative expensesResearch and development expenseRestructuring (Note 12)Other income (expense), net (calculated)Earnings before provision for taxes on incomeNet earningsProvision for taxes on income (Note 5)Other income (expense), net (calculated)Other income,net (calculated)$7.45 BEarnings before provision for taxes on incomeEarnings beforeprovision fortaxes on income$13.63 BRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$24.00 BSales to customers (Note 9)Sales to customers(Note 9)$21.89 BOperating profit (calculated)Operating profit(calculated)$6.18 BGross profitGross profit$14.54 BNet earningsNet earnings$11.00 BInnovative Medicine - OncologyInnovative Medicine - Oncology$5.68 BInnovative Medicine - ImmunologyInnovative Medicine - Immunology$3.71 BOperating expenses (calculated)Operating expenses(calculated)$8.35 BProvision for taxes on income (Note 5)Provision for taxeson income (Note 5)$2.63 BMedTech - SurgeryMedTech - Surgery$2.40 BSelling, marketing and administrative expensesSelling, marketing andadministrative expenses$5.11 BCost of products soldCost of products sold$7.36 BMedTech - OrthopaedicsMedTech - Orthopaedics$2.24 BResearch and development expenseResearch anddevelopment expense$3.23 BMedTech - CardiovascularMedTech - Cardiovascular$2.10 BRestructuring (Note 12)Restructuring (Note 12)$17.00 MInnovative Medicine - NeuroscienceInnovative Medicine - Neuroscience$1.65 BMedTech - ElectrophysiologyMedTech - ELECTROPHYSIOLOGY$1.32 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$2.10 BMedTech - VisionMedTech - Vision$1.28 BInnovative Medicine - Pulmonary HypertensionInnovative Medicine -Pulmonary Hypertension$1.03 BInnovative Medicine - Cardiovascular / Metabolism / OtherInnovative Medicine -Cardiovascular / Metabolism / Other$1.01 BInnovative Medicine - Infectious DiseasesInnovative Medicine- Infectious Diseases$802.00 MMedTech - AbiomedMedTech - ABIOMED$420.00 MMedTech - ShockwaveMedTech - Shockwave$258.00 MMedTech - Other CardiovascularMedTech - Other Cardiovascular$103.00 M
Chart details

Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income Statement

Income statement for 2024-12-30 through 2025-03-30. View: Segments by Subsegments. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Sales to customers (Note 9)
21,893,000,000 US dollars
Cost of products sold
7,357,000,000 US dollars
Gross profit
14,536,000,000 US dollars
Operating expenses (calculated)
8,354,000,000 US dollars
Operating profit (calculated)
6,182,000,000 US dollars
Other income (expense), net (calculated)
7,449,000,000 US dollars
Earnings before provision for taxes on income
13,631,000,000 US dollars
Provision for taxes on income (Note 5)
2,632,000,000 US dollars
Net earnings
10,999,000,000 US dollars
Innovative Medicine - Cardiovascular / Metabolism / Other
1,013,000,000 US dollars
Innovative Medicine - Immunology
3,707,000,000 US dollars
Innovative Medicine - Infectious Diseases
802,000,000 US dollars
Innovative Medicine - Neuroscience
1,647,000,000 US dollars
Innovative Medicine - Oncology
5,678,000,000 US dollars
Innovative Medicine - Pulmonary Hypertension
1,025,000,000 US dollars
MedTech - Abiomed
420,000,000 US dollars
MedTech - Cardiovascular
2,103,000,000 US dollars
MedTech - Electrophysiology
1,323,000,000 US dollars
MedTech - Orthopaedics
2,241,000,000 US dollars
MedTech - Other Cardiovascular
103,000,000 US dollars
MedTech - Shockwave
258,000,000 US dollars
MedTech - Surgery
2,396,000,000 US dollars
MedTech - Vision
1,279,000,000 US dollars
Research and development expense
3,225,000,000 US dollars
Restructuring (Note 12)
17,000,000 US dollars
Selling, marketing and administrative expenses
5,112,000,000 US dollars
Revenue before reconciliation (calculated)
23,995,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 2,102,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income Statement Sankey chart, Segments by Subsegments view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

66.4%

Gross profit / revenue

Operating margin

28.2%

Operating profit / revenue

Cash conversion

37.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!