Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income Statement

2024-12-30 to 2025-03-30

Swipe to see the full flow
Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income StatementIncome statement for 2024-12-30 through 2025-03-30. View: Geography (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESEuropeAsia-Pacific, AfricaWestern Hemisphere, excluding U.S.Sales to customers (Note 9)Gross profitCost of products soldOperating profit (calculated)Operating expenses (calculated)Selling, marketing and administrative expensesResearch and development expenseRestructuring (Note 12)Other income (expense), net (calculated)Earnings before provision for taxes on incomeNet earningsProvision for taxes on income (Note 5)Other income (expense), net (calculated)Other income,net (calculated)$7.45 BEarnings before provision for taxes on incomeEarnings beforeprovision fortaxes on income$13.63 BSales to customers (Note 9)Sales to customers(Note 9)$21.89 BOperating profit (calculated)Operating profit(calculated)$6.18 BNet earningsNet earnings$11.00 BGross profitGross profit$14.54 BUNITED STATESUNITED STATES$12.31 BOperating expenses (calculated)Operating expenses(calculated)$8.35 BProvision for taxes on income (Note 5)Provision for taxeson income (Note 5)$2.63 BSelling, marketing and administrative expensesSelling, marketing andadministrative expenses$5.11 BEuropeEurope$5.11 BCost of products soldCost of products sold$7.36 BResearch and development expenseResearch anddevelopment expense$3.23 BAsia-Pacific, AfricaAsia-Pacific, Africa$3.31 BRestructuring (Note 12)Restructuring (Note 12)$17.00 MWestern Hemisphere, excluding U.S.Western Hemisphere, excluding U.S.$1.17 B
Chart details

Johnson & Johnson (JNJ) FY2025 Q1 P&L / Income Statement

Income statement for 2024-12-30 through 2025-03-30. View: Geography (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Sales to customers (Note 9)
21,893,000,000 US dollars
Cost of products sold
7,357,000,000 US dollars
Gross profit
14,536,000,000 US dollars
Operating expenses (calculated)
8,354,000,000 US dollars
Operating profit (calculated)
6,182,000,000 US dollars
Other income (expense), net (calculated)
7,449,000,000 US dollars
Earnings before provision for taxes on income
13,631,000,000 US dollars
Provision for taxes on income (Note 5)
2,632,000,000 US dollars
Net earnings
10,999,000,000 US dollars
UNITED STATES
12,305,000,000 US dollars
Europe
5,110,000,000 US dollars
Western Hemisphere, excluding U.S.
1,167,000,000 US dollars
Asia-Pacific, Africa
3,311,000,000 US dollars
Research and development expense
3,225,000,000 US dollars
Restructuring (Note 12)
17,000,000 US dollars
Selling, marketing and administrative expenses
5,112,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Johnson & Johnson (JNJ) FY2025 Q1 Revenue by Geography (4 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

66.4%

Gross profit / revenue

Operating margin

28.2%

Operating profit / revenue

Cash conversion

37.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!