L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Annual P&L / Income Statement

2025-01-04 to 2026-01-02

Swipe to see the full flow
L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-04 through 2026-01-02. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProduct revenueServices revenueRevenue (calculated)Gross profit (calculated)Cost of revenue (calculated)Product cost of revenueServices cost of revenueOperating incomeOperating expenses (calculated)General and administrative expensesImpairment of goodwill and other assetsIncome before income taxesOther income (expense), net (calculated)Net incomeIncome taxesGross profit (calculated)Gross profit(calculated)$5.63 BRevenue (calculated)Revenue (calculated)$21.87 BOperating incomeOperating income$2.11 BIncome before income taxesPretax income$1.93 BNet incomeNet income$1.61 BOperating expenses (calculated)Operating expenses(calculated)$3.52 BProduct revenueProduct$15.49 BIncome taxesIncome taxes$326.00 MCost of revenue (calculated)Cost of revenue(calculated)$16.24 BGeneral and administrative expensesGeneral andadministrative expenses$3.43 BOther income (expense), net (calculated)Other income,net (calculated)−$178.00 MImpairment of goodwill and other assetsImpairment of goodwilland other assets$85.00 MServices revenueServices$6.38 BProduct cost of revenueProduct$11.25 BServices cost of revenueServices$4.99 B
Chart details

L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-04 through 2026-01-02. View: Product and service. Revenue and costs use their disclosed categories.

Revenue (calculated)
21,865,000,000 US dollars
Cost of revenue (calculated)
16,240,000,000 US dollars
Gross profit (calculated)
5,625,000,000 US dollars
Operating expenses (calculated)
3,515,000,000 US dollars
Operating income
2,110,000,000 US dollars
Other income (expense), net (calculated)
negative 178,000,000 US dollars
Income before income taxes
1,932,000,000 US dollars
Income taxes
326,000,000 US dollars
Net income
1,606,000,000 US dollars
Product revenue
15,487,000,000 US dollars
Services revenue
6,378,000,000 US dollars
Product cost of revenue
11,252,000,000 US dollars
Services cost of revenue
4,988,000,000 US dollars
General and administrative expenses
3,430,000,000 US dollars
Impairment of goodwill and other assets
85,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

25.7%

Gross profit / revenue

Operating margin

9.7%

Operating profit / revenue

Cash conversion

193.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!