L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment by Basis of Pricing

2025-01-04 to 2025-03-28

Swipe to see the full flow
L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-04 through 2025-03-28. View: Segments by Contract with Customer, Basis of Pricing. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETIntegrated Mission Systems Segment - Fixed-priceCommunication Systems Segment - Fixed-priceSpace and Airborne Systems Segment - Fixed-priceSpace and Airborne Systems Segment - Cost-reimbursableAerojet Rocketdyne Segment - Fixed-priceIntegrated Mission Systems Segment - Cost-reimbursableAerojet Rocketdyne Segment - Cost-reimbursableCommunication Systems Segment - Cost-reimbursableRevenueGross profit (calculated)Cost of revenueOperating incomeOperating expenses (calculated)General and administrative expensesIncome before income taxesOther income (expense), net (calculated)Net incomeIncome taxesGross profit (calculated)Gross profit(calculated)$1.35 BRevenueRevenue$5.13 BOperating incomeOperating income$525.00 MIncome before income taxesPretax income$459.00 MNet incomeNet income$386.00 MIntegrated Mission Systems Segment - Fixed-priceIMS - Fixed-price$1.26 BOperating expenses (calculated)Operating expenses(calculated)$825.00 MIncome taxesIncome taxes$73.00 MCommunication Systems Segment - Fixed-priceCS - Fixed-price$1.16 BGeneral and administrative expensesGeneral andadministrative expenses$825.00 MCost of revenueCost of revenue$3.78 BOther income (expense), net (calculated)Other income,net (calculated)−$66.00 MSpace and Airborne Systems Segment - Fixed-priceSAS - Fixed-price$994.00 MSpace and Airborne Systems Segment - Cost-reimbursableSAS - Cost-reimbursable$600.00 MAerojet Rocketdyne Segment - Fixed-priceAR - Fixed-price$392.00 MIntegrated Mission Systems Segment - Cost-reimbursableIMS - Cost-reimbursable$324.00 MAerojet Rocketdyne Segment - Cost-reimbursableAR - Cost-reimbursable$227.00 MCommunication Systems Segment - Cost-reimbursableCS - Cost-reimbursable$179.00 M
Chart details

L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-04 through 2025-03-28. View: Segments by Contract with Customer, Basis of Pricing. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
5,132,000,000 US dollars
Cost of revenue
3,782,000,000 US dollars
Gross profit (calculated)
1,350,000,000 US dollars
Operating expenses (calculated)
825,000,000 US dollars
Operating income
525,000,000 US dollars
Other income (expense), net (calculated)
negative 66,000,000 US dollars
Income before income taxes
459,000,000 US dollars
Income taxes
73,000,000 US dollars
Net income
386,000,000 US dollars
Aerojet Rocketdyne Segment - Cost-reimbursable
227,000,000 US dollars
Aerojet Rocketdyne Segment - Fixed-price
392,000,000 US dollars
Communication Systems Segment - Cost-reimbursable
179,000,000 US dollars
Communication Systems Segment - Fixed-price
1,161,000,000 US dollars
Integrated Mission Systems Segment - Cost-reimbursable
324,000,000 US dollars
Integrated Mission Systems Segment - Fixed-price
1,255,000,000 US dollars
Space and Airborne Systems Segment - Cost-reimbursable
600,000,000 US dollars
Space and Airborne Systems Segment - Fixed-price
994,000,000 US dollars
General and administrative expenses
825,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
L3HARRIS TECHNOLOGIES, INC. (LHX) FY2025 Q1 P&L / Income Statement Sankey chart, Segments by Contract with Customer, Basis of Pricing view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.3%

Gross profit / revenue

Operating margin

10.2%

Operating profit / revenue

Cash conversion

−10.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!