CHENIERE ENERGY, INC. (LNG) FY2025 Annual P&L / Income Statement

Revenue by Product and Service

2025-01-01 to 2025-12-31

Swipe to see the full flow
CHENIERE ENERGY, INC. (LNG) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETLiquefied Natural GasRegasificationOtherRevenuesGross profit (calculated)Cost of revenue (calculated)Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below)Income from operationsOperating expenses (calculated)Operating and maintenance expenseDepreciation, amortization and accretion expenseSelling, general and administrative expenseOther operating costs and expensesIncome before income taxes and NCITotal other expenseNet incomeLess: income tax provisionGross profit (calculated)Gross profit(calculated)$12.83 BIncome before income taxes and NCIIncome beforeincome taxes and NCI$8.28 BRevenuesRevenues$19.98 BIncome from operationsIncome from operations$9.11 BNet incomeNet income$6.79 BLiquefied Natural GasLNG$19.44 BOperating expenses (calculated)Operating expenses(calculated)$3.71 BLess: income tax provisionLess: incometax provision$1.49 BCost of revenue (calculated)Cost of revenue(calculated)$7.15 BOperating and maintenance expenseOperating andmaintenance expense$1.97 BTotal other expenseTotal other expense−$830.00 MDepreciation, amortization and accretion expenseDepreciation, amortizationand accretion expense$1.33 BRegasificationRegasification$136.00 MSelling, general and administrative expenseSelling, general andadministrative expense$383.00 MOtherOther$405.00 MCost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below)Cost of sales$7.15 BOther operating costs and expensesOther operatingcosts and expenses$36.00 M
Chart details

CHENIERE ENERGY, INC. (LNG) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenues
19,976,000,000 US dollars
Cost of revenue (calculated)
7,150,000,000 US dollars
Gross profit (calculated)
12,826,000,000 US dollars
Operating expenses (calculated)
3,714,000,000 US dollars
Income from operations
9,112,000,000 US dollars
Total other expense
negative 830,000,000 US dollars
Income before income taxes and NCI
8,282,000,000 US dollars
Less: income tax provision
1,488,000,000 US dollars
Net income
6,794,000,000 US dollars
Liquefied Natural Gas
19,435,000,000 US dollars
Regasification
136,000,000 US dollars
Other
405,000,000 US dollars
Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below)
7,150,000,000 US dollars
Operating and maintenance expense
1,966,000,000 US dollars
Selling, general and administrative expense
383,000,000 US dollars
Depreciation, amortization and accretion expense
1,329,000,000 US dollars
Other operating costs and expenses
36,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to CHENIERE ENERGY, INC.: $5.33 B; to noncontrolling interests: $1.46 B.
CHENIERE ENERGY, INC. (LNG) FY2025 Annual P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

64.2%

Gross profit / revenue

Operating margin

45.6%

Operating profit / revenue

Cash conversion

81.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!