LANDSTAR SYSTEM, INC. (LSTR) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-03-29 to 2026-06-27

Swipe to see the full flow
LANDSTAR SYSTEM, INC. cash flow reconciliation, Mar 29, 2026 through Jun 27, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Sales and maturities of investments → investing reconciliation: $43,921,000.00Proceeds from sales of operating property → investing reconciliation: $1,678,000.00investing reconciliation → Purchases of investments: $45,062,000.00investing reconciliation → Purchases of operating property: $2,900,000.00Increase (decrease) in cash overdraft → financing reconciliation: $17,417,000.00financing reconciliation → Dividends paid: $13,567,000.00financing reconciliation → Principal payments on finance lease obligations: $7,689,000.00financing reconciliation → Purchases of common stock: $1,762,000.00financing reconciliation → Taxes paid in lieu of shares issued related to stock-based compensation plans: $17,000.00Net cash used in operating activities → operating reconciliation: $50,401,000.00Net income → operating reconciliation: $48,951,000.00Increase in accounts payable → operating reconciliation: $72,126,000.00Depreciation and amortization → operating reconciliation: $10,409,000.00Deferred income taxes, net → operating reconciliation: $7,421,000.00Increase in other liabilities → operating reconciliation: $5,456,000.00Increase in insurance claims → operating reconciliation: $4,410,000.00Stock-based compensation → operating reconciliation: $2,933,000.00Provisions for losses on trade and other accounts receivable → operating reconciliation: $2,678,000.00Non-cash interest charges → operating reconciliation: $66,000.00operating reconciliation → Increase in trade and other accounts receivable: $176,445,000.00operating reconciliation → Increase in other assets: $28,373,000.00operating reconciliation → Gains on sales/disposals of operating property: $33,000.00Net cash used in financing activities → financing reconciliation: $5,618,000.00Net cash used in investing activities → investing reconciliation: $2,363,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $353,255,000.00Cash sources and uses → Other changes in cash (calculated): $523,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $294,350,000.00Cash sources and uses → Net cash used in investing activities: $2,363,000.00Cash sources and uses → Net cash used in financing activities: $5,618,000.00Cash sources and uses → Net cash used in operating activities: $50,401,000.00Depreciation and amortization: $10,409,000.00Depreciation & amortization+$10.41 MNon-cash interest charges: $66,000.00Debt issuance cost amortization+$66.00 KProvisions for losses on trade and other accounts receivable: $2,678,000.00Credit loss provision+$2.68 MGains on sales/disposals of operating property: -$33,000.00PP&E disposal gain & loss−$33.00 KDeferred income taxes, net: $7,421,000.00Deferred tax balances+$7.42 MStock-based compensation: $2,933,000.00Stock-based compensation+$2.93 MIncrease in trade and other accounts receivable: -$176,445,000.00Receivables, net−$176.45 MIncrease in other assets: -$28,373,000.00Other operating assets−$28.37 MIncrease in accounts payable: $72,126,000.00Accounts payable+$72.13 MIncrease in other liabilities: $5,456,000.00Other operating liabilities+$5.46 MIncrease in insurance claims: $4,410,000.00Insurance liabilities+$4.41 MNet income: $48,951,000.00Net income+$48.95 MNet cash used in operating activities: -$50,401,000.00. Cash required to fund net payments.Operating cash−$50.40 Moperating reconciliation: $204,851,000.00Increase (decrease) in cash overdraft: $17,417,000.00Bank overdrafts, net+$17.42 MDividends paid: -$13,567,000.00Dividends paid−$13.57 MTaxes paid in lieu of shares issued related to stock-based compensation plans: -$17,000.00Stock-award tax withholding−$17.00 KPurchases of common stock: -$1,762,000.00Common stock repurchases−$1.76 MPrincipal payments on finance lease obligations: -$7,689,000.00Debt & capital securities repaid−$7.69 MNet cash used in financing activities: -$5,618,000.00. Cash required to fund net payments.Financing cash−$5.62 Mfinancing reconciliation: $23,035,000.00Sales and maturities of investments: $43,921,000.00Marketable securities proceeds+$43.92 MPurchases of investments: -$45,062,000.00Marketable securities purchases−$45.06 MPurchases of operating property: -$2,900,000.00PP&E purchases−$2.90 MProceeds from sales of operating property: $1,678,000.00PP&E sales+$1.68 MNet cash used in investing activities: -$2,363,000.00. Cash required to fund net payments.Investing cash−$2.36 Minvesting reconciliation: $47,962,000.00Cash sources and uses: $353,255,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $353,255,000.00Beginning cash$353.26 MEnding cash: Cash, cash equivalents, and restricted cash: $294,350,000.00Ending cash$294.35 MOther changes in cash (calculated): -$523,000.00Other changes in cash(calculated)−$523.00 KCASH RECONCILIATIONInvestingflowsFinancingflowsOperatingflowsFree cash flow−$53.30 MOperating cash − cash spent on PP&ECash flow / Net income−1.03×Operating cash flow ÷ net incomeNet cash change−$58.91 MEnding cash − beginning cash
Chart details

LANDSTAR SYSTEM, INC. cash flow reconciliation, Mar 29, 2026 through Jun 27, 2026

Cash flows for Mar 29, 2026 through Jun 27, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 28, 2026. Ending cash: Jun 27, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 28, 2026
353,255,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 50,401,000 US dollars. Net cash used.
Depreciation and amortization
10,409,000 US dollars
Non-cash interest charges
66,000 US dollars
Provisions for losses on trade and other accounts receivable
2,678,000 US dollars
Gains on sales/disposals of operating property
negative 33,000 US dollars
Deferred income taxes, net
7,421,000 US dollars
Stock-based compensation
2,933,000 US dollars
Increase in trade and other accounts receivable
negative 176,445,000 US dollars
Increase in other assets
negative 28,373,000 US dollars
Increase in accounts payable
72,126,000 US dollars
Increase in other liabilities
5,456,000 US dollars
Increase in insurance claims
4,410,000 US dollars
Net income
48,951,000 US dollars
Investing activities
negative 2,363,000 US dollars. Net cash used.
Sales and maturities of investments
43,921,000 US dollars
Purchases of investments
negative 45,062,000 US dollars
Purchases of operating property
negative 2,900,000 US dollars
Proceeds from sales of operating property
1,678,000 US dollars
Financing activities
negative 5,618,000 US dollars. Net cash used.
Increase (decrease) in cash overdraft
17,417,000 US dollars
Dividends paid
negative 13,567,000 US dollars
Taxes paid in lieu of shares issued related to stock-based compensation plans
negative 17,000 US dollars
Purchases of common stock
negative 1,762,000 US dollars
Principal payments on finance lease obligations
negative 7,689,000 US dollars
Operating adjustment reconciliation
204,851,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
23,035,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
47,962,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Other changes in cash (calculated)
negative 523,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jun 27, 2026
294,350,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
353,255,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 58,905,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−1.03×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 50,401,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
2,900,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 53,301,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 50,401,000 US dollars minus 2,900,000 US dollars equals negative 53,301,000 US dollars.
LANDSTAR SYSTEM, INC. (LSTR) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!